[INCKEN] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 12.03%
YoY- 21.96%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 28,250 35,696 35,623 32,715 26,966 17,938 12,896 68.59%
PBT -6,857 -8,438 -11,934 -12,392 -14,117 -13,266 -14,681 -39.77%
Tax -479 -24 1 1 31 31 31 -
NP -7,336 -8,462 -11,933 -12,391 -14,086 -13,235 -14,650 -36.91%
-
NP to SH -7,336 -8,462 -11,933 -12,391 -14,086 -13,235 -14,650 -36.91%
-
Tax Rate - - - - - - - -
Total Cost 35,586 44,158 47,556 45,106 41,052 31,173 27,546 18.59%
-
Net Worth 590,732 590,732 590,732 594,519 586,946 594,519 598,306 -0.84%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 590,732 590,732 590,732 594,519 586,946 594,519 598,306 -0.84%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -25.97% -23.71% -33.50% -37.88% -52.24% -73.78% -113.60% -
ROE -1.24% -1.43% -2.02% -2.08% -2.40% -2.23% -2.45% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.46 9.43 9.41 8.64 7.12 4.74 3.41 68.44%
EPS -1.94 -2.23 -3.15 -3.27 -3.72 -3.50 -3.87 -36.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.56 1.56 1.57 1.55 1.57 1.58 -0.84%
Adjusted Per Share Value based on latest NOSH - 420,750
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.91 9.99 9.97 9.16 7.55 5.02 3.61 68.61%
EPS -2.05 -2.37 -3.34 -3.47 -3.94 -3.71 -4.10 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6541 1.6541 1.6541 1.6647 1.6434 1.6647 1.6753 -0.84%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.41 0.42 0.445 0.45 0.45 0.465 0.495 -
P/RPS 5.50 4.46 4.73 5.21 6.32 9.82 14.54 -47.66%
P/EPS -21.16 -18.80 -14.12 -13.75 -12.10 -13.30 -12.79 39.83%
EY -4.73 -5.32 -7.08 -7.27 -8.27 -7.52 -7.82 -28.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.29 0.29 0.29 0.30 0.31 -11.05%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 27/05/22 28/02/22 26/11/21 27/08/21 31/05/21 -
Price 0.415 0.42 0.43 0.49 0.485 0.49 0.46 -
P/RPS 5.56 4.46 4.57 5.67 6.81 10.34 13.51 -44.64%
P/EPS -21.42 -18.80 -13.65 -14.97 -13.04 -14.02 -11.89 48.00%
EY -4.67 -5.32 -7.33 -6.68 -7.67 -7.13 -8.41 -32.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.28 0.31 0.31 0.31 0.29 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment