[INCKEN] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -463.53%
YoY- 88.08%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,550 16,021 17,928 18,739 19,736 19,796 16,122 5.79%
PBT -1,388 -8,072 -1,680 -1,756 -163 2,978 -4,367 -53.26%
Tax -80 430 -136 -160 -177 -698 -300 -58.40%
NP -1,468 -7,642 -1,816 -1,916 -340 2,280 -4,667 -53.58%
-
NP to SH -1,468 -7,642 -1,816 -1,916 -340 2,280 -4,667 -53.58%
-
Tax Rate - - - - - 23.44% - -
Total Cost 19,018 23,663 19,744 20,655 20,076 17,516 20,789 -5.73%
-
Net Worth 520,384 539,022 417,333 531,730 539,068 350,259 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 520,384 539,022 417,333 531,730 539,068 350,259 0 -
NOSH 423,076 421,111 417,333 425,384 421,147 422,000 419,743 0.52%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -8.36% -47.70% -10.13% -10.22% -1.72% 11.52% -28.95% -
ROE -0.28% -1.42% -0.44% -0.36% -0.06% 0.65% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.15 3.80 4.30 4.41 4.69 4.69 3.84 5.28%
EPS -0.35 -1.81 -0.44 -0.45 -0.08 0.54 -1.11 -53.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.28 1.00 1.25 1.28 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,384
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.17 3.81 4.26 4.45 4.69 4.70 3.83 5.80%
EPS -0.35 -1.82 -0.43 -0.46 -0.08 0.54 -1.11 -53.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2368 1.2811 0.9919 1.2638 1.2812 0.8325 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.32 0.41 0.47 0.67 0.63 0.62 -
P/RPS 6.03 8.41 9.54 10.67 14.30 13.43 16.14 -47.97%
P/EPS -72.05 -17.63 -94.22 -104.35 -829.91 116.61 -55.76 18.54%
EY -1.39 -5.67 -1.06 -0.96 -0.12 0.86 -1.79 -15.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.41 0.38 0.52 0.76 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.20 0.24 0.35 0.45 0.54 0.70 0.72 -
P/RPS 4.82 6.31 8.15 10.22 11.52 14.92 18.75 -59.40%
P/EPS -57.64 -13.23 -80.43 -99.91 -668.88 129.56 -64.76 -7.43%
EY -1.73 -7.56 -1.24 -1.00 -0.15 0.77 -1.54 8.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.35 0.36 0.42 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment