[INCKEN] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 80.79%
YoY- -331.76%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,647 17,388 17,890 17,550 16,021 17,928 18,739 -7.58%
PBT -1,033 3,039 -90 -1,388 -8,072 -1,680 -1,756 -29.76%
Tax -504 -77 -77 -80 430 -136 -160 114.73%
NP -1,537 2,962 -167 -1,468 -7,642 -1,816 -1,916 -13.65%
-
NP to SH -1,537 2,962 -167 -1,468 -7,642 -1,816 -1,916 -13.65%
-
Tax Rate - 2.53% - - - - - -
Total Cost 18,184 14,426 18,057 19,018 23,663 19,744 20,655 -8.13%
-
Net Worth 487,489 421,910 457,444 520,384 539,022 417,333 531,730 -5.62%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 487,489 421,910 457,444 520,384 539,022 417,333 531,730 -5.62%
NOSH 420,249 421,910 397,777 423,076 421,111 417,333 425,384 -0.80%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -9.23% 17.03% -0.93% -8.36% -47.70% -10.13% -10.22% -
ROE -0.32% 0.70% -0.04% -0.28% -1.42% -0.44% -0.36% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.96 4.12 4.50 4.15 3.80 4.30 4.41 -6.91%
EPS -0.37 0.70 -0.04 -0.35 -1.81 -0.44 -0.45 -12.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.00 1.15 1.23 1.28 1.00 1.25 -4.85%
Adjusted Per Share Value based on latest NOSH - 423,076
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.66 4.87 5.01 4.91 4.49 5.02 5.25 -7.63%
EPS -0.43 0.83 -0.05 -0.41 -2.14 -0.51 -0.54 -14.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.365 1.1813 1.2808 1.4571 1.5093 1.1685 1.4888 -5.61%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.34 0.34 0.17 0.25 0.32 0.41 0.47 -
P/RPS 8.58 8.25 3.78 6.03 8.41 9.54 10.67 -13.51%
P/EPS -92.96 48.43 -404.92 -72.05 -17.63 -94.22 -104.35 -7.40%
EY -1.08 2.06 -0.25 -1.39 -5.67 -1.06 -0.96 8.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.34 0.15 0.20 0.25 0.41 0.38 -16.47%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 21/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.44 0.34 0.34 0.20 0.24 0.35 0.45 -
P/RPS 11.11 8.25 7.56 4.82 6.31 8.15 10.22 5.71%
P/EPS -120.31 48.43 -809.85 -57.64 -13.23 -80.43 -99.91 13.17%
EY -0.83 2.06 -0.12 -1.73 -7.56 -1.24 -1.00 -11.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.30 0.16 0.19 0.35 0.36 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment