[PARKWD] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -37.47%
YoY- 511.98%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 106,126 111,965 147,966 168,637 189,327 184,678 153,800 -21.89%
PBT -19,209 -17,308 3,880 12,468 20,648 17,828 5,878 -
Tax 5,040 4,343 -473 -2,554 -4,793 -4,059 -1,557 -
NP -14,169 -12,965 3,407 9,914 15,855 13,769 4,321 -
-
NP to SH -14,169 -12,965 3,407 9,914 15,855 13,769 4,321 -
-
Tax Rate - - 12.19% 20.48% 23.21% 22.77% 26.49% -
Total Cost 120,295 124,930 144,559 158,723 173,472 170,909 149,479 -13.46%
-
Net Worth 87,772 86,773 94,910 98,309 102,635 101,290 92,819 -3.65%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 2,888 2,888 2,888 2,888 2,022 2,022 2,022 26.79%
Div Payout % 0.00% 0.00% 84.77% 29.13% 12.76% 14.69% 46.81% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 87,772 86,773 94,910 98,309 102,635 101,290 92,819 -3.65%
NOSH 116,470 115,390 115,392 115,521 115,867 115,866 115,777 0.39%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -13.35% -11.58% 2.30% 5.88% 8.37% 7.46% 2.81% -
ROE -16.14% -14.94% 3.59% 10.08% 15.45% 13.59% 4.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 91.12 97.03 128.23 145.98 163.40 159.39 132.84 -22.20%
EPS -12.17 -11.24 2.95 8.58 13.68 11.88 3.73 -
DPS 2.50 2.50 2.50 2.50 1.75 1.75 1.75 26.81%
NAPS 0.7536 0.752 0.8225 0.851 0.8858 0.8742 0.8017 -4.03%
Adjusted Per Share Value based on latest NOSH - 115,521
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 37.64 39.71 52.48 59.81 67.14 65.50 54.55 -21.89%
EPS -5.03 -4.60 1.21 3.52 5.62 4.88 1.53 -
DPS 1.02 1.02 1.02 1.02 0.72 0.72 0.72 26.11%
NAPS 0.3113 0.3077 0.3366 0.3487 0.364 0.3592 0.3292 -3.65%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.48 0.41 0.30 0.30 0.42 0.44 0.38 -
P/RPS 0.53 0.42 0.23 0.21 0.26 0.28 0.29 49.42%
P/EPS -3.95 -3.65 10.16 3.50 3.07 3.70 10.18 -
EY -25.34 -27.40 9.84 28.61 32.58 27.01 9.82 -
DY 5.21 6.10 8.33 8.33 4.17 3.98 4.61 8.49%
P/NAPS 0.64 0.55 0.36 0.35 0.47 0.50 0.47 22.83%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 25/08/09 27/05/09 26/02/09 26/11/08 25/08/08 29/05/08 -
Price 0.47 0.45 0.50 0.30 0.31 0.48 0.58 -
P/RPS 0.52 0.46 0.39 0.21 0.19 0.30 0.44 11.76%
P/EPS -3.86 -4.01 16.93 3.50 2.27 4.04 15.54 -
EY -25.88 -24.97 5.91 28.61 44.14 24.76 6.43 -
DY 5.32 5.56 5.00 8.33 5.65 3.65 3.02 45.80%
P/NAPS 0.62 0.60 0.61 0.35 0.35 0.55 0.72 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment