[PARKWD] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -9.29%
YoY- -189.37%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 118,156 117,582 111,214 106,126 111,965 147,966 168,637 -21.16%
PBT 1,608 -6,574 -11,581 -19,209 -17,308 3,880 12,468 -74.56%
Tax -1,002 1,226 2,533 5,040 4,343 -473 -2,554 -46.50%
NP 606 -5,348 -9,048 -14,169 -12,965 3,407 9,914 -84.56%
-
NP to SH 606 -5,348 -9,048 -14,169 -12,965 3,407 9,914 -84.56%
-
Tax Rate 62.31% - - - - 12.19% 20.48% -
Total Cost 117,550 122,930 120,262 120,295 124,930 144,559 158,723 -18.18%
-
Net Worth 84,490 85,924 83,971 87,772 86,773 94,910 98,309 -9.63%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 838 838 838 2,888 2,888 2,888 2,888 -56.26%
Div Payout % 138.29% 0.00% 0.00% 0.00% 0.00% 84.77% 29.13% -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 84,490 85,924 83,971 87,772 86,773 94,910 98,309 -9.63%
NOSH 111,612 113,928 111,739 116,470 115,390 115,392 115,521 -2.27%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 0.51% -4.55% -8.14% -13.35% -11.58% 2.30% 5.88% -
ROE 0.72% -6.22% -10.78% -16.14% -14.94% 3.59% 10.08% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 105.86 103.21 99.53 91.12 97.03 128.23 145.98 -19.33%
EPS 0.54 -4.69 -8.10 -12.17 -11.24 2.95 8.58 -84.25%
DPS 0.75 0.74 0.75 2.50 2.50 2.50 2.50 -55.28%
NAPS 0.757 0.7542 0.7515 0.7536 0.752 0.8225 0.851 -7.52%
Adjusted Per Share Value based on latest NOSH - 116,470
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 41.90 41.70 39.44 37.64 39.71 52.48 59.81 -21.17%
EPS 0.21 -1.90 -3.21 -5.03 -4.60 1.21 3.52 -84.81%
DPS 0.30 0.30 0.30 1.02 1.02 1.02 1.02 -55.87%
NAPS 0.2996 0.3047 0.2978 0.3113 0.3077 0.3366 0.3487 -9.64%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.44 0.49 0.49 0.48 0.41 0.30 0.30 -
P/RPS 0.42 0.47 0.49 0.53 0.42 0.23 0.21 58.94%
P/EPS 81.04 -10.44 -6.05 -3.95 -3.65 10.16 3.50 717.05%
EY 1.23 -9.58 -16.53 -25.34 -27.40 9.84 28.61 -87.79%
DY 1.71 1.50 1.53 5.21 6.10 8.33 8.33 -65.30%
P/NAPS 0.58 0.65 0.65 0.64 0.55 0.36 0.35 40.16%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 20/08/10 27/05/10 25/02/10 23/11/09 25/08/09 27/05/09 26/02/09 -
Price 0.43 0.44 0.46 0.47 0.45 0.50 0.30 -
P/RPS 0.41 0.43 0.46 0.52 0.46 0.39 0.21 56.40%
P/EPS 79.20 -9.37 -5.68 -3.86 -4.01 16.93 3.50 704.61%
EY 1.26 -10.67 -17.60 -25.88 -24.97 5.91 28.61 -87.60%
DY 1.75 1.67 1.63 5.32 5.56 5.00 8.33 -64.76%
P/NAPS 0.57 0.58 0.61 0.62 0.60 0.61 0.35 38.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment