[PARKWD] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -65.63%
YoY- -21.15%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 111,214 106,126 111,965 147,966 168,637 189,327 184,678 -28.62%
PBT -11,581 -19,209 -17,308 3,880 12,468 20,648 17,828 -
Tax 2,533 5,040 4,343 -473 -2,554 -4,793 -4,059 -
NP -9,048 -14,169 -12,965 3,407 9,914 15,855 13,769 -
-
NP to SH -9,048 -14,169 -12,965 3,407 9,914 15,855 13,769 -
-
Tax Rate - - - 12.19% 20.48% 23.21% 22.77% -
Total Cost 120,262 120,295 124,930 144,559 158,723 173,472 170,909 -20.83%
-
Net Worth 83,971 87,772 86,773 94,910 98,309 102,635 101,290 -11.72%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 838 2,888 2,888 2,888 2,888 2,022 2,022 -44.32%
Div Payout % 0.00% 0.00% 0.00% 84.77% 29.13% 12.76% 14.69% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 83,971 87,772 86,773 94,910 98,309 102,635 101,290 -11.72%
NOSH 111,739 116,470 115,390 115,392 115,521 115,867 115,866 -2.38%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -8.14% -13.35% -11.58% 2.30% 5.88% 8.37% 7.46% -
ROE -10.78% -16.14% -14.94% 3.59% 10.08% 15.45% 13.59% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 99.53 91.12 97.03 128.23 145.98 163.40 159.39 -26.88%
EPS -8.10 -12.17 -11.24 2.95 8.58 13.68 11.88 -
DPS 0.75 2.50 2.50 2.50 2.50 1.75 1.75 -43.06%
NAPS 0.7515 0.7536 0.752 0.8225 0.851 0.8858 0.8742 -9.56%
Adjusted Per Share Value based on latest NOSH - 115,392
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 39.44 37.64 39.71 52.48 59.81 67.14 65.50 -28.62%
EPS -3.21 -5.03 -4.60 1.21 3.52 5.62 4.88 -
DPS 0.30 1.02 1.02 1.02 1.02 0.72 0.72 -44.12%
NAPS 0.2978 0.3113 0.3077 0.3366 0.3487 0.364 0.3592 -11.71%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.49 0.48 0.41 0.30 0.30 0.42 0.44 -
P/RPS 0.49 0.53 0.42 0.23 0.21 0.26 0.28 45.07%
P/EPS -6.05 -3.95 -3.65 10.16 3.50 3.07 3.70 -
EY -16.53 -25.34 -27.40 9.84 28.61 32.58 27.01 -
DY 1.53 5.21 6.10 8.33 8.33 4.17 3.98 -47.03%
P/NAPS 0.65 0.64 0.55 0.36 0.35 0.47 0.50 19.05%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 23/11/09 25/08/09 27/05/09 26/02/09 26/11/08 25/08/08 -
Price 0.46 0.47 0.45 0.50 0.30 0.31 0.48 -
P/RPS 0.46 0.52 0.46 0.39 0.21 0.19 0.30 32.86%
P/EPS -5.68 -3.86 -4.01 16.93 3.50 2.27 4.04 -
EY -17.60 -25.88 -24.97 5.91 28.61 44.14 24.76 -
DY 1.63 5.32 5.56 5.00 8.33 5.65 3.65 -41.48%
P/NAPS 0.61 0.62 0.60 0.61 0.35 0.35 0.55 7.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment