[PARKWD] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 166.73%
YoY- -26.11%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 168,637 189,327 184,678 153,800 143,108 134,453 134,058 16.44%
PBT 12,468 20,648 17,828 5,878 2,444 3,647 7,457 40.65%
Tax -2,554 -4,793 -4,059 -1,557 -824 -2,077 -3,148 -12.95%
NP 9,914 15,855 13,769 4,321 1,620 1,570 4,309 73.84%
-
NP to SH 9,914 15,855 13,769 4,321 1,620 1,570 4,309 73.84%
-
Tax Rate 20.48% 23.21% 22.77% 26.49% 33.72% 56.95% 42.22% -
Total Cost 158,723 173,472 170,909 149,479 141,488 132,883 129,749 14.31%
-
Net Worth 98,309 102,635 101,290 92,819 89,656 88,989 90,850 5.37%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,888 2,022 2,022 2,022 2,022 1,800 3,592 -13.47%
Div Payout % 29.13% 12.76% 14.69% 46.81% 124.86% 114.65% 83.36% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 98,309 102,635 101,290 92,819 89,656 88,989 90,850 5.37%
NOSH 115,521 115,867 115,866 115,777 115,581 115,932 117,499 -1.12%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.88% 8.37% 7.46% 2.81% 1.13% 1.17% 3.21% -
ROE 10.08% 15.45% 13.59% 4.66% 1.81% 1.76% 4.74% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 145.98 163.40 159.39 132.84 123.82 115.98 114.09 17.77%
EPS 8.58 13.68 11.88 3.73 1.40 1.35 3.67 75.69%
DPS 2.50 1.75 1.75 1.75 1.75 1.55 3.06 -12.55%
NAPS 0.851 0.8858 0.8742 0.8017 0.7757 0.7676 0.7732 6.56%
Adjusted Per Share Value based on latest NOSH - 115,777
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 59.81 67.14 65.50 54.55 50.75 47.68 47.54 16.45%
EPS 3.52 5.62 4.88 1.53 0.57 0.56 1.53 73.83%
DPS 1.02 0.72 0.72 0.72 0.72 0.64 1.27 -13.53%
NAPS 0.3487 0.364 0.3592 0.3292 0.318 0.3156 0.3222 5.38%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.30 0.42 0.44 0.38 0.50 0.53 0.61 -
P/RPS 0.21 0.26 0.28 0.29 0.40 0.46 0.53 -45.90%
P/EPS 3.50 3.07 3.70 10.18 35.67 39.14 16.63 -64.45%
EY 28.61 32.58 27.01 9.82 2.80 2.56 6.01 181.64%
DY 8.33 4.17 3.98 4.61 3.50 2.93 5.01 40.13%
P/NAPS 0.35 0.47 0.50 0.47 0.64 0.69 0.79 -41.74%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 -
Price 0.30 0.31 0.48 0.58 0.47 0.49 0.54 -
P/RPS 0.21 0.19 0.30 0.44 0.38 0.42 0.47 -41.41%
P/EPS 3.50 2.27 4.04 15.54 33.53 36.18 14.72 -61.45%
EY 28.61 44.14 24.76 6.43 2.98 2.76 6.79 159.74%
DY 8.33 5.65 3.65 3.02 3.72 3.17 5.66 29.23%
P/NAPS 0.35 0.35 0.55 0.72 0.61 0.64 0.70 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment