[PARKWD] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 52.18%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 72,935 67,477 65,971 65,101 61,706 60,673 56,082 -0.26%
PBT -994 890 1,057 -4,009 -6,683 -9,472 -10,860 2.45%
Tax 2,224 1,192 1,075 4,911 7,585 9,522 10,860 1.62%
NP 1,230 2,082 2,132 902 902 50 0 -100.00%
-
NP to SH -498 1,386 1,553 -2,451 -5,125 -7,914 -9,302 3.01%
-
Tax Rate - -133.93% -101.70% - - - - -
Total Cost 71,705 65,395 63,839 64,199 60,804 60,623 56,082 -0.24%
-
Net Worth 74,012 76,581 75,050 73,408 74,809 70,999 71,918 -0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 750 750 750 739 739 739 739 -0.01%
Div Payout % 0.00% 54.15% 48.33% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 74,012 76,581 75,050 73,408 74,809 70,999 71,918 -0.02%
NOSH 104,242 106,363 104,237 103,392 103,902 99,999 102,740 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 1.69% 3.09% 3.23% 1.39% 1.46% 0.08% 0.00% -
ROE -0.67% 1.81% 2.07% -3.34% -6.85% -11.15% -12.93% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 69.97 63.44 63.29 62.96 59.39 60.67 54.59 -0.25%
EPS -0.48 1.30 1.49 -2.37 -4.93 -7.91 -9.05 3.02%
DPS 0.72 0.71 0.72 0.72 0.71 0.74 0.72 0.00%
NAPS 0.71 0.72 0.72 0.71 0.72 0.71 0.70 -0.01%
Adjusted Per Share Value based on latest NOSH - 103,392
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.87 23.93 23.40 23.09 21.88 21.52 19.89 -0.26%
EPS -0.18 0.49 0.55 -0.87 -1.82 -2.81 -3.30 2.99%
DPS 0.27 0.27 0.27 0.26 0.26 0.26 0.26 -0.03%
NAPS 0.2625 0.2716 0.2662 0.2603 0.2653 0.2518 0.2551 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.75 0.93 1.31 2.19 0.00 0.00 0.00 -
P/RPS 1.07 1.47 2.07 3.48 0.00 0.00 0.00 -100.00%
P/EPS -156.99 71.37 87.93 -92.38 0.00 0.00 0.00 -100.00%
EY -0.64 1.40 1.14 -1.08 0.00 0.00 0.00 -100.00%
DY 0.96 0.76 0.55 0.33 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.29 1.82 3.08 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 24/11/00 29/08/00 - - - - -
Price 0.67 0.90 1.16 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.42 1.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS -140.25 69.07 77.86 0.00 0.00 0.00 0.00 -100.00%
EY -0.71 1.45 1.28 0.00 0.00 0.00 0.00 -100.00%
DY 1.07 0.78 0.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 1.25 1.61 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment