[PARKWD] QoQ TTM Result on 31-Dec-2000 [#2]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -135.93%
YoY- 90.28%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 78,814 74,273 74,879 72,935 67,477 65,971 65,101 13.57%
PBT -6,480 -6,176 -2,940 -994 890 1,057 -4,009 37.68%
Tax 6,059 6,176 4,170 2,224 1,192 1,075 4,911 15.01%
NP -421 0 1,230 1,230 2,082 2,132 902 -
-
NP to SH -6,482 -6,178 -2,444 -498 1,386 1,553 -2,451 91.12%
-
Tax Rate - - - - -133.93% -101.70% - -
Total Cost 79,235 74,273 73,649 71,705 65,395 63,839 64,199 15.04%
-
Net Worth 67,060 67,572 70,658 74,012 76,581 75,050 73,408 -5.84%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 750 750 750 750 739 -
Div Payout % - - 0.00% 0.00% 54.15% 48.33% 0.00% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 67,060 67,572 70,658 74,012 76,581 75,050 73,408 -5.84%
NOSH 103,170 103,958 103,909 104,242 106,363 104,237 103,392 -0.14%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.53% 0.00% 1.64% 1.69% 3.09% 3.23% 1.39% -
ROE -9.67% -9.14% -3.46% -0.67% 1.81% 2.07% -3.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 76.39 71.44 72.06 69.97 63.44 63.29 62.96 13.74%
EPS -6.28 -5.94 -2.35 -0.48 1.30 1.49 -2.37 91.37%
DPS 0.00 0.00 0.72 0.72 0.71 0.72 0.72 -
NAPS 0.65 0.65 0.68 0.71 0.72 0.72 0.71 -5.71%
Adjusted Per Share Value based on latest NOSH - 104,242
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 27.95 26.34 26.56 25.87 23.93 23.40 23.09 13.56%
EPS -2.30 -2.19 -0.87 -0.18 0.49 0.55 -0.87 91.08%
DPS 0.00 0.00 0.27 0.27 0.27 0.27 0.26 -
NAPS 0.2378 0.2396 0.2506 0.2625 0.2716 0.2662 0.2603 -5.84%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.50 0.63 0.62 0.75 0.93 1.31 2.19 -
P/RPS 0.65 0.88 0.86 1.07 1.47 2.07 3.48 -67.29%
P/EPS -7.96 -10.60 -26.36 -156.99 71.37 87.93 -92.38 -80.46%
EY -12.57 -9.43 -3.79 -0.64 1.40 1.14 -1.08 412.81%
DY 0.00 0.00 1.16 0.96 0.76 0.55 0.33 -
P/NAPS 0.77 0.97 0.91 1.06 1.29 1.82 3.08 -60.28%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 27/08/01 28/05/01 26/02/01 24/11/00 29/08/00 - -
Price 0.58 0.63 0.66 0.67 0.90 1.16 0.00 -
P/RPS 0.76 0.88 0.92 0.96 1.42 1.83 0.00 -
P/EPS -9.23 -10.60 -28.06 -140.25 69.07 77.86 0.00 -
EY -10.83 -9.43 -3.56 -0.71 1.45 1.28 0.00 -
DY 0.00 0.00 1.09 1.07 0.78 0.62 0.00 -
P/NAPS 0.89 0.97 0.97 0.94 1.25 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment