[TECHNAX] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 3519.03%
YoY- 117.12%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,412,829 1,406,754 1,359,032 1,383,680 1,342,934 1,280,292 1,195,447 11.79%
PBT 9,753 6,406 966 18,411 288 -20,862 -116,863 -
Tax 0 0 227 227 227 227 14,772 -
NP 9,753 6,406 1,193 18,638 515 -20,635 -102,091 -
-
NP to SH 9,753 6,406 1,193 18,638 515 -20,635 -102,091 -
-
Tax Rate 0.00% 0.00% -23.50% -1.23% -78.82% - - -
Total Cost 1,403,076 1,400,348 1,357,839 1,365,042 1,342,419 1,300,927 1,297,538 5.35%
-
Net Worth 659,562 693,251 694,722 709,702 710,754 713,049 738,800 -7.29%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 2,012 2,012 - - - - - -
Div Payout % 20.64% 31.42% - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 659,562 693,251 694,722 709,702 710,754 713,049 738,800 -7.29%
NOSH 1,081,250 1,118,148 1,138,888 1,126,511 1,128,181 1,096,999 1,119,393 -2.28%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.69% 0.46% 0.09% 1.35% 0.04% -1.61% -8.54% -
ROE 1.48% 0.92% 0.17% 2.63% 0.07% -2.89% -13.82% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 130.67 125.81 119.33 122.83 119.04 116.71 106.79 14.41%
EPS 0.90 0.57 0.10 1.65 0.05 -1.88 -9.12 -
DPS 0.19 0.18 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.61 0.63 0.63 0.65 0.66 -5.12%
Adjusted Per Share Value based on latest NOSH - 1,126,511
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 600.88 598.29 578.00 588.48 571.15 544.51 508.43 11.79%
EPS 4.15 2.72 0.51 7.93 0.22 -8.78 -43.42 -
DPS 0.86 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8051 2.9484 2.9547 3.0184 3.0229 3.0326 3.1421 -7.29%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.35 0.34 0.35 0.33 0.47 0.50 0.50 -
P/RPS 0.27 0.27 0.29 0.27 0.39 0.43 0.47 -30.91%
P/EPS 38.80 59.35 334.12 19.95 1,029.60 -26.58 -5.48 -
EY 2.58 1.69 0.30 5.01 0.10 -3.76 -18.24 -
DY 0.53 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.57 0.52 0.75 0.77 0.76 -17.46%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 25/02/11 30/11/10 24/08/10 17/05/10 25/02/10 13/11/09 -
Price 0.34 0.34 0.34 0.35 0.40 0.49 0.51 -
P/RPS 0.26 0.27 0.28 0.28 0.34 0.42 0.48 -33.57%
P/EPS 37.69 59.35 324.58 21.15 876.26 -26.05 -5.59 -
EY 2.65 1.69 0.31 4.73 0.11 -3.84 -17.88 -
DY 0.55 0.53 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.56 0.56 0.63 0.75 0.77 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment