[TECHNAX] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 102.5%
YoY- 100.88%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 1,406,754 1,359,032 1,383,680 1,342,934 1,280,292 1,195,447 1,342,546 3.15%
PBT 6,406 966 18,411 288 -20,862 -116,863 -121,398 -
Tax 0 227 227 227 227 14,772 12,549 -
NP 6,406 1,193 18,638 515 -20,635 -102,091 -108,849 -
-
NP to SH 6,406 1,193 18,638 515 -20,635 -102,091 -108,849 -
-
Tax Rate 0.00% -23.50% -1.23% -78.82% - - - -
Total Cost 1,400,348 1,357,839 1,365,042 1,342,419 1,300,927 1,297,538 1,451,395 -2.35%
-
Net Worth 693,251 694,722 709,702 710,754 713,049 738,800 742,723 -4.47%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 2,012 - - - - - - -
Div Payout % 31.42% - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 693,251 694,722 709,702 710,754 713,049 738,800 742,723 -4.47%
NOSH 1,118,148 1,138,888 1,126,511 1,128,181 1,096,999 1,119,393 1,125,339 -0.42%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 0.46% 0.09% 1.35% 0.04% -1.61% -8.54% -8.11% -
ROE 0.92% 0.17% 2.63% 0.07% -2.89% -13.82% -14.66% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 125.81 119.33 122.83 119.04 116.71 106.79 119.30 3.59%
EPS 0.57 0.10 1.65 0.05 -1.88 -9.12 -9.67 -
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.63 0.63 0.65 0.66 0.66 -4.07%
Adjusted Per Share Value based on latest NOSH - 1,128,181
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 581.93 562.19 572.38 555.53 529.62 494.52 555.37 3.15%
EPS 2.65 0.49 7.71 0.21 -8.54 -42.23 -45.03 -
DPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8678 2.8738 2.9358 2.9402 2.9497 3.0562 3.0724 -4.47%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.34 0.35 0.33 0.47 0.50 0.50 0.50 -
P/RPS 0.27 0.29 0.27 0.39 0.43 0.47 0.42 -25.45%
P/EPS 59.35 334.12 19.95 1,029.60 -26.58 -5.48 -5.17 -
EY 1.69 0.30 5.01 0.10 -3.76 -18.24 -19.35 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.52 0.75 0.77 0.76 0.76 -19.34%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 24/08/10 17/05/10 25/02/10 13/11/09 17/08/09 -
Price 0.34 0.34 0.35 0.40 0.49 0.51 0.55 -
P/RPS 0.27 0.28 0.28 0.34 0.42 0.48 0.46 -29.82%
P/EPS 59.35 324.58 21.15 876.26 -26.05 -5.59 -5.69 -
EY 1.69 0.31 4.73 0.11 -3.84 -17.88 -17.59 -
DY 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.56 0.63 0.75 0.77 0.83 -23.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment