[TECHNAX] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
05-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -236.78%
YoY- -225.89%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 157,975 270,848 442,859 677,676 935,486 1,101,252 1,155,826 -73.43%
PBT -281,671 -279,249 -50,837 -33,041 -9,811 1,998 18,423 -
Tax 0 0 0 0 0 0 0 -
NP -281,671 -279,249 -50,837 -33,041 -9,811 1,998 18,423 -
-
NP to SH -281,671 -279,249 -50,837 -33,041 -9,811 1,998 18,423 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 439,646 550,097 493,696 710,717 945,297 1,099,254 1,137,403 -46.90%
-
Net Worth 482,592 549,930 819,284 751,946 763,169 729,500 695,830 -21.63%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 482,592 549,930 819,284 751,946 763,169 729,500 695,830 -21.63%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -178.30% -103.10% -11.48% -4.88% -1.05% 0.18% 1.59% -
ROE -58.37% -50.78% -6.21% -4.39% -1.29% 0.27% 2.65% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 14.08 24.13 39.46 60.38 83.35 98.12 102.99 -73.42%
EPS -25.10 -24.88 -4.53 -2.94 -0.87 0.18 1.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.49 0.73 0.67 0.68 0.65 0.62 -21.63%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 67.19 115.19 188.35 288.22 397.86 468.36 491.57 -73.43%
EPS -119.80 -118.77 -21.62 -14.05 -4.17 0.85 7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0525 2.3389 3.4844 3.198 3.2458 3.1026 2.9594 -21.63%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.025 0.06 0.055 0.08 0.10 0.11 0.155 -
P/RPS 0.18 0.25 0.14 0.13 0.12 0.11 0.15 12.91%
P/EPS -0.10 -0.24 -1.21 -2.72 -11.44 61.79 9.44 -
EY -1,003.90 -414.69 -82.36 -36.80 -8.74 1.62 10.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.12 0.08 0.12 0.15 0.17 0.25 -61.34%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 18/05/16 25/02/16 26/11/15 05/08/15 21/05/15 26/02/15 26/11/14 -
Price 0.03 0.05 0.06 0.075 0.085 0.115 0.13 -
P/RPS 0.21 0.21 0.15 0.12 0.10 0.12 0.13 37.63%
P/EPS -0.12 -0.20 -1.32 -2.55 -9.72 64.60 7.92 -
EY -836.58 -497.63 -75.49 -39.25 -10.28 1.55 12.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.10 0.08 0.11 0.13 0.18 0.21 -51.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment