[TECHNAX] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
05-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -183.84%
YoY- -1088.47%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 505,855 345,715 41,874 158,318 581,893 636,270 722,362 -5.76%
PBT 8,085 20,973 -23,249 -31,819 3,219 -7,682 -44,410 -
Tax 0 0 0 0 0 0 0 -
NP 8,085 20,973 -23,249 -31,819 3,219 -7,682 -44,410 -
-
NP to SH 8,085 20,973 -23,249 -31,819 3,219 -7,682 -44,410 -
-
Tax Rate 0.00% 0.00% - - 0.00% - - -
Total Cost 497,770 324,742 65,123 190,137 578,674 643,952 766,772 -6.94%
-
Net Worth 359,138 314,246 471,369 751,946 684,607 639,715 684,607 -10.19%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 359,138 314,246 471,369 751,946 684,607 639,715 684,607 -10.19%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.60% 6.07% -55.52% -20.10% 0.55% -1.21% -6.15% -
ROE 2.25% 6.67% -4.93% -4.23% 0.47% -1.20% -6.49% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 45.07 30.80 3.73 14.11 51.85 56.69 64.36 -5.76%
EPS 0.72 1.87 -2.07 -2.84 0.29 -0.68 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.28 0.42 0.67 0.61 0.57 0.61 -10.19%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 215.14 147.03 17.81 67.33 247.48 270.61 307.22 -5.76%
EPS 3.44 8.92 -9.89 -13.53 1.37 -3.27 -18.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5274 1.3365 2.0047 3.198 2.9116 2.7207 2.9116 -10.18%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.295 0.035 0.025 0.08 0.145 0.16 0.19 -
P/RPS 0.65 0.11 0.67 0.57 0.28 0.28 0.30 13.74%
P/EPS 40.95 1.87 -1.21 -2.82 50.55 -23.38 -4.80 -
EY 2.44 53.39 -82.86 -35.44 1.98 -4.28 -20.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.13 0.06 0.12 0.24 0.28 0.31 19.86%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/07/18 29/08/17 24/08/16 05/08/15 27/08/14 26/08/13 27/08/12 -
Price 0.36 0.04 0.03 0.075 0.155 0.145 0.19 -
P/RPS 0.80 0.13 0.80 0.53 0.30 0.26 0.30 17.75%
P/EPS 49.97 2.14 -1.45 -2.65 54.04 -21.18 -4.80 -
EY 2.00 46.72 -69.05 -37.80 1.85 -4.72 -20.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.14 0.07 0.11 0.25 0.25 0.31 24.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment