[BSTEAD] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 25.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 866,896 855,216 863,836 655,574 481,640 206,667 0 -100.00%
PBT 85,979 152,173 194,595 179,773 133,216 58,209 0 -100.00%
Tax -64,334 -84,095 -90,953 -76,490 -51,219 -22,645 0 -100.00%
NP 21,645 68,078 103,642 103,283 81,997 35,564 0 -100.00%
-
NP to SH 5,217 63,852 103,642 103,283 81,997 35,564 0 -100.00%
-
Tax Rate 74.83% 55.26% 46.74% 42.55% 38.45% 38.90% - -
Total Cost 845,251 787,138 760,194 552,291 399,643 171,103 0 -100.00%
-
Net Worth 1,507,124 1,583,341 1,380,769 1,500,935 1,533,905 1,499,159 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 10,313 - - - - - - -100.00%
Div Payout % 197.69% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,507,124 1,583,341 1,380,769 1,500,935 1,533,905 1,499,159 0 -100.00%
NOSH 275,022 281,733 276,153 272,897 272,936 273,569 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.50% 7.96% 12.00% 15.75% 17.02% 17.21% 0.00% -
ROE 0.35% 4.03% 7.51% 6.88% 5.35% 2.37% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 315.21 303.56 312.81 240.23 176.47 75.54 0.00 -100.00%
EPS 1.90 22.66 37.53 37.85 30.04 13.00 0.00 -100.00%
DPS 3.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.48 5.62 5.00 5.50 5.62 5.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 272,897
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 42.77 42.19 42.62 32.34 23.76 10.20 0.00 -100.00%
EPS 0.26 3.15 5.11 5.10 4.05 1.75 0.00 -100.00%
DPS 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7435 0.7811 0.6812 0.7405 0.7567 0.7396 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.17 2.66 3.07 3.55 0.00 0.00 0.00 -
P/RPS 0.69 0.88 0.98 1.48 0.00 0.00 0.00 -100.00%
P/EPS 114.40 11.74 8.18 9.38 0.00 0.00 0.00 -100.00%
EY 0.87 8.52 12.22 10.66 0.00 0.00 0.00 -100.00%
DY 1.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.47 0.61 0.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 29/08/00 - - - - -
Price 2.11 2.63 2.94 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.87 0.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS 111.23 11.60 7.83 0.00 0.00 0.00 0.00 -100.00%
EY 0.90 8.62 12.77 0.00 0.00 0.00 0.00 -100.00%
DY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.39 0.47 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment