[GPLUS] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 12.85%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 125,724 145,661 152,805 145,826 146,730 -14.31%
PBT 11,998 7,236 -24,542 -41,112 -47,210 -125.41%
Tax 9,879 14,641 24,542 41,112 47,210 -79.07%
NP 21,877 21,877 0 0 0 -
-
NP to SH 9,823 4,768 -26,037 -40,443 -46,405 -121.16%
-
Tax Rate -82.34% -202.34% - - - -
Total Cost 103,847 123,784 152,805 145,826 146,730 -29.22%
-
Net Worth 206,016 207,023 186,366 193,572 194,764 5.77%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 206,016 207,023 186,366 193,572 194,764 5.77%
NOSH 146,829 146,825 146,745 147,169 146,903 -0.05%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.40% 15.02% 0.00% 0.00% 0.00% -
ROE 4.77% 2.30% -13.97% -20.89% -23.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 85.63 99.21 104.13 99.09 99.88 -14.26%
EPS 6.69 3.25 -17.74 -27.48 -31.59 -121.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4031 1.41 1.27 1.3153 1.3258 5.83%
Adjusted Per Share Value based on latest NOSH - 147,169
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 85.67 99.26 104.12 99.37 99.98 -14.31%
EPS 6.69 3.25 -17.74 -27.56 -31.62 -121.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4038 1.4107 1.2699 1.319 1.3272 5.77%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/08/01 31/05/01 28/03/01 30/11/00 19/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment