[GPLUS] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 45.41%
YoY- 57.21%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 82,424 98,732 152,805 113,663 136,586 31,827 130,891 0.47%
PBT 39,766 90,984 -24,542 -17,735 -33,312 -9,032 -55,557 -
Tax -2,034 -3,476 24,542 17,735 33,312 9,032 55,557 -
NP 37,732 87,508 0 0 0 0 0 -100.00%
-
NP to SH 37,732 87,508 -26,037 -18,553 -33,986 -8,928 -54,409 -
-
Tax Rate 5.11% 3.82% - - - - - -
Total Cost 44,692 11,224 152,805 113,663 136,586 31,827 130,891 1.09%
-
Net Worth 205,999 207,023 186,397 193,059 194,553 202,309 210,728 0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 205,999 207,023 186,397 193,059 194,553 202,309 210,728 0.02%
NOSH 146,817 146,825 146,770 146,780 146,744 146,600 146,654 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 45.78% 88.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 18.32% 42.27% -13.97% -9.61% -17.47% -4.41% -25.82% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.14 67.24 104.11 77.44 93.08 21.71 89.25 0.47%
EPS 25.70 59.60 -17.74 -12.64 -23.16 -6.09 -37.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4031 1.41 1.27 1.3153 1.3258 1.38 1.4369 0.02%
Adjusted Per Share Value based on latest NOSH - 147,169
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.17 67.28 104.12 77.45 93.07 21.69 89.19 0.47%
EPS 25.71 59.63 -17.74 -12.64 -23.16 -6.08 -37.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4037 1.4107 1.2702 1.3155 1.3257 1.3786 1.4359 0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/01 28/03/01 30/11/00 19/09/00 03/07/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment