[GPLUS] QoQ TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 35.62%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 106,404 125,724 145,661 152,805 145,826 146,730 -22.63%
PBT 10,932 11,998 7,236 -24,542 -41,112 -47,210 -
Tax 8,582 9,879 14,641 24,542 41,112 47,210 -74.37%
NP 19,514 21,877 21,877 0 0 0 -
-
NP to SH 9,020 9,823 4,768 -26,037 -40,443 -46,405 -
-
Tax Rate -78.50% -82.34% -202.34% - - - -
Total Cost 86,890 103,847 123,784 152,805 145,826 146,730 -34.19%
-
Net Worth 203,482 206,016 207,023 186,366 193,572 194,764 3.55%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 203,482 206,016 207,023 186,366 193,572 194,764 3.55%
NOSH 146,770 146,829 146,825 146,745 147,169 146,903 -0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 18.34% 17.40% 15.02% 0.00% 0.00% 0.00% -
ROE 4.43% 4.77% 2.30% -13.97% -20.89% -23.83% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.50 85.63 99.21 104.13 99.09 99.88 -22.57%
EPS 6.15 6.69 3.25 -17.74 -27.48 -31.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3864 1.4031 1.41 1.27 1.3153 1.3258 3.63%
Adjusted Per Share Value based on latest NOSH - 146,745
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 72.51 85.67 99.26 104.12 99.37 99.98 -22.63%
EPS 6.15 6.69 3.25 -17.74 -27.56 -31.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3866 1.4038 1.4107 1.2699 1.319 1.3272 3.55%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/11/01 29/08/01 31/05/01 28/03/01 30/11/00 19/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment