[WINGTM] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 321,468 234,734 164,519 85,286 0 -100.00%
PBT 29,621 20,702 14,842 7,092 0 -100.00%
Tax -6,025 -2,101 -909 14 0 -100.00%
NP 23,596 18,601 13,933 7,106 0 -100.00%
-
NP to SH 23,596 18,601 13,933 7,106 0 -100.00%
-
Tax Rate 20.34% 10.15% 6.12% -0.20% - -
Total Cost 297,872 216,133 150,586 78,180 0 -100.00%
-
Net Worth 640,867 636,845 632,547 635,138 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 15,735 15,735 15,735 - - -100.00%
Div Payout % 66.69% 84.59% 112.93% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 640,867 636,845 632,547 635,138 0 -100.00%
NOSH 314,150 315,270 314,700 314,424 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.34% 7.92% 8.47% 8.33% 0.00% -
ROE 3.68% 2.92% 2.20% 1.12% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 102.33 74.45 52.28 27.12 0.00 -100.00%
EPS 7.51 5.90 4.43 2.26 0.00 -100.00%
DPS 5.00 4.99 5.00 0.00 0.00 -100.00%
NAPS 2.04 2.02 2.01 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 314,424
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 65.97 48.17 33.76 17.50 0.00 -100.00%
EPS 4.84 3.82 2.86 1.46 0.00 -100.00%
DPS 3.23 3.23 3.23 0.00 0.00 -100.00%
NAPS 1.3151 1.3068 1.298 1.3033 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.11 1.42 0.00 0.00 0.00 -
P/RPS 1.08 1.91 0.00 0.00 0.00 -100.00%
P/EPS 14.78 24.07 0.00 0.00 0.00 -100.00%
EY 6.77 4.15 0.00 0.00 0.00 -100.00%
DY 4.50 3.51 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 14/08/00 - - - - -
Price 1.19 0.00 0.00 0.00 0.00 -
P/RPS 1.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.84 0.00 0.00 0.00 0.00 -100.00%
EY 6.31 0.00 0.00 0.00 0.00 -100.00%
DY 4.20 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment