[WINGTM] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 309,373 343,798 336,588 85,286 -1.31%
PBT 11,420 22,851 33,329 7,092 -0.48%
Tax -10,913 -13,669 -9,729 14 -
NP 507 9,182 23,600 7,106 2.75%
-
NP to SH 507 9,182 23,600 7,106 2.75%
-
Tax Rate 95.56% 59.82% 29.19% -0.20% -
Total Cost 308,866 334,616 312,988 78,180 -1.40%
-
Net Worth 581,356 644,292 648,079 635,138 0.09%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 15,652 15,735 - -
Div Payout % - 170.47% 66.67% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 581,356 644,292 648,079 635,138 0.09%
NOSH 304,375 312,763 314,601 314,424 0.03%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.16% 2.67% 7.01% 8.33% -
ROE 0.09% 1.43% 3.64% 1.12% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 101.64 109.92 106.99 27.12 -1.35%
EPS 0.17 2.94 7.50 2.26 2.70%
DPS 0.00 5.00 5.00 0.00 -
NAPS 1.91 2.06 2.06 2.02 0.05%
Adjusted Per Share Value based on latest NOSH - 314,424
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 63.48 70.55 69.07 17.50 -1.31%
EPS 0.10 1.88 4.84 1.46 2.80%
DPS 0.00 3.21 3.23 0.00 -
NAPS 1.1929 1.3221 1.3299 1.3033 0.09%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.63 0.62 0.98 0.00 -
P/RPS 0.62 0.56 0.92 0.00 -100.00%
P/EPS 378.22 21.12 13.06 0.00 -100.00%
EY 0.26 4.74 7.65 0.00 -100.00%
DY 0.00 8.06 5.10 0.00 -
P/NAPS 0.33 0.30 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 14/11/02 20/11/01 20/11/00 - -
Price 0.62 0.68 0.90 0.00 -
P/RPS 0.61 0.62 0.84 0.00 -100.00%
P/EPS 372.21 23.16 12.00 0.00 -100.00%
EY 0.27 4.32 8.34 0.00 -100.00%
DY 0.00 7.35 5.56 0.00 -
P/NAPS 0.32 0.33 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment