[WINGTM] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
16-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -0.54%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 300,941 318,081 343,140 320,653 0 -100.00%
PBT 14,710 22,832 34,105 30,608 0 -100.00%
Tax -11,237 -12,077 -11,744 -1,872 0 -100.00%
NP 3,473 10,754 22,361 28,736 0 -100.00%
-
NP to SH 3,473 10,754 22,361 28,736 0 -100.00%
-
Tax Rate 76.39% 52.90% 34.43% 6.12% - -
Total Cost 297,468 307,326 320,778 291,917 0 -100.00%
-
Net Worth 599,463 649,060 648,184 635,548 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 599,463 649,060 648,184 635,548 0 -100.00%
NOSH 313,855 315,078 314,652 314,627 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.15% 3.38% 6.52% 8.96% 0.00% -
ROE 0.58% 1.66% 3.45% 4.52% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 95.89 100.95 109.05 101.92 0.00 -100.00%
EPS 1.11 3.41 7.11 9.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.06 2.06 2.02 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 314,424
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 61.75 65.27 70.41 65.80 0.00 -100.00%
EPS 0.71 2.21 4.59 5.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2301 1.3319 1.3301 1.3041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.63 0.62 0.98 0.00 0.00 -
P/RPS 0.66 0.61 0.90 0.00 0.00 -100.00%
P/EPS 56.93 18.16 13.79 0.00 0.00 -100.00%
EY 1.76 5.51 7.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 14/11/02 20/11/01 20/11/00 16/11/99 - -
Price 0.62 0.68 0.90 0.00 0.00 -
P/RPS 0.65 0.67 0.83 0.00 0.00 -100.00%
P/EPS 56.02 19.92 12.66 0.00 0.00 -100.00%
EY 1.78 5.02 7.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment