[FACBIND] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 0.31%
YoY- -212.21%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 437,393 417,967 397,923 402,478 420,944 426,299 419,124 2.88%
PBT 20,141 235 -9,704 -14,780 -10,663 8,662 16,264 15.33%
Tax -2,938 -2,478 -388 320 -3,928 -5,586 -5,914 -37.30%
NP 17,203 -2,243 -10,092 -14,460 -14,591 3,076 10,350 40.36%
-
NP to SH 14,460 -4,811 -11,979 -15,610 -15,658 2,692 10,138 26.73%
-
Tax Rate 14.59% 1,054.47% - - - 64.49% 36.36% -
Total Cost 420,190 420,210 408,015 416,938 435,535 423,223 408,774 1.85%
-
Net Worth 202,910 197,304 192,046 168,648 187,017 203,040 206,366 -1.12%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - 1,815 1,815 -
Div Payout % - - - - - 67.43% 17.91% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 202,910 197,304 192,046 168,648 187,017 203,040 206,366 -1.12%
NOSH 83,847 83,959 83,863 84,324 83,864 83,901 83,888 -0.03%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 3.93% -0.54% -2.54% -3.59% -3.47% 0.72% 2.47% -
ROE 7.13% -2.44% -6.24% -9.26% -8.37% 1.33% 4.91% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 521.65 497.82 474.49 477.30 501.93 508.10 499.62 2.92%
EPS 17.25 -5.73 -14.28 -18.51 -18.67 3.21 12.09 26.76%
DPS 0.00 0.00 0.00 0.00 0.00 2.16 2.16 -
NAPS 2.42 2.35 2.29 2.00 2.23 2.42 2.46 -1.08%
Adjusted Per Share Value based on latest NOSH - 84,324
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 520.52 497.40 473.55 478.97 500.95 507.32 498.78 2.88%
EPS 17.21 -5.73 -14.26 -18.58 -18.63 3.20 12.06 26.77%
DPS 0.00 0.00 0.00 0.00 0.00 2.16 2.16 -
NAPS 2.4147 2.348 2.2855 2.007 2.2256 2.4163 2.4559 -1.12%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.70 0.65 0.41 0.51 0.51 0.57 0.67 -
P/RPS 0.13 0.13 0.09 0.11 0.10 0.11 0.13 0.00%
P/EPS 4.06 -11.34 -2.87 -2.75 -2.73 17.77 5.54 -18.73%
EY 24.64 -8.82 -34.84 -36.30 -36.61 5.63 18.04 23.12%
DY 0.00 0.00 0.00 0.00 0.00 3.79 3.22 -
P/NAPS 0.29 0.28 0.18 0.26 0.23 0.24 0.27 4.88%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 28/11/05 -
Price 0.85 0.81 0.53 0.50 0.50 0.56 0.58 -
P/RPS 0.16 0.16 0.11 0.10 0.10 0.11 0.12 21.16%
P/EPS 4.93 -14.14 -3.71 -2.70 -2.68 17.45 4.80 1.79%
EY 20.29 -7.07 -26.95 -37.02 -37.34 5.73 20.84 -1.76%
DY 0.00 0.00 0.00 0.00 0.00 3.86 3.72 -
P/NAPS 0.35 0.34 0.23 0.25 0.22 0.23 0.24 28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment