[HAPSENG] QoQ TTM Result on 30-Apr-2000 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
13-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 21.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 174,843 195,939 203,875 209,381 172,129 112,020 55,814 -1.15%
PBT 391,306 448,455 400,042 121,305 99,902 57,984 23,285 -2.82%
Tax -15,388 -43,569 -39,808 -31,673 -26,309 -13,359 -5,839 -0.97%
NP 375,918 404,886 360,234 89,632 73,593 44,625 17,446 -3.06%
-
NP to SH 346,470 404,886 360,234 89,632 73,593 44,625 17,446 -2.98%
-
Tax Rate 3.93% 9.72% 9.95% 26.11% 26.33% 23.04% 25.08% -
Total Cost -201,075 -208,947 -156,359 119,749 98,536 67,395 38,368 -
-
Net Worth 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 989,844 -0.23%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 60,592 55,470 55,470 67,843 55,470 - - -100.00%
Div Payout % 17.49% 13.70% 15.40% 75.69% 75.37% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 989,844 -0.23%
NOSH 605,925 607,193 608,081 609,847 616,340 617,704 618,652 0.02%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 215.00% 206.64% 176.69% 42.81% 42.75% 39.84% 31.26% -
ROE 27.89% 30.17% 28.35% 8.91% 7.42% 4.33% 1.76% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 28.86 32.27 33.53 34.33 27.93 18.13 9.02 -1.17%
EPS 57.18 66.68 59.24 14.70 11.94 7.22 2.82 -3.00%
DPS 10.00 9.00 9.00 11.00 9.00 0.00 0.00 -100.00%
NAPS 2.05 2.21 2.09 1.65 1.61 1.67 1.60 -0.25%
Adjusted Per Share Value based on latest NOSH - 609,847
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 7.02 7.87 8.19 8.41 6.91 4.50 2.24 -1.15%
EPS 13.92 16.26 14.47 3.60 2.96 1.79 0.70 -2.98%
DPS 2.43 2.23 2.23 2.72 2.23 0.00 0.00 -100.00%
NAPS 0.4989 0.539 0.5105 0.4042 0.3986 0.4143 0.3976 -0.23%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.69 0.70 0.85 1.03 0.83 0.00 0.00 -
P/RPS 2.39 2.17 2.54 3.00 2.97 0.00 0.00 -100.00%
P/EPS 1.21 1.05 1.43 7.01 6.95 0.00 0.00 -100.00%
EY 82.87 95.26 69.70 14.27 14.39 0.00 0.00 -100.00%
DY 14.49 12.86 10.59 10.68 10.84 0.00 0.00 -100.00%
P/NAPS 0.34 0.32 0.41 0.62 0.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 27/03/01 15/12/00 26/09/00 13/06/00 - - - -
Price 0.66 0.77 0.68 0.95 0.00 0.00 0.00 -
P/RPS 2.29 2.39 2.03 2.77 0.00 0.00 0.00 -100.00%
P/EPS 1.15 1.15 1.15 6.46 0.00 0.00 0.00 -100.00%
EY 86.64 86.60 87.12 15.47 0.00 0.00 0.00 -100.00%
DY 15.15 11.69 13.24 11.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.35 0.33 0.58 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment