[PETRONM] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -122.67%
YoY- 86.78%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 9,336,443 9,511,901 9,150,650 8,581,789 8,269,287 7,792,188 7,078,473 20.21%
PBT 7,222 67,889 113,125 -590 34,150 41,034 -8,797 -
Tax -159 -25,334 -39,350 -3,883 -14,422 -11,847 1,450 -
NP 7,063 42,555 73,775 -4,473 19,728 29,187 -7,347 -
-
NP to SH 7,063 42,555 73,775 -4,473 19,728 29,187 -7,347 -
-
Tax Rate 2.20% 37.32% 34.78% - 42.23% 28.87% - -
Total Cost 9,329,380 9,469,346 9,076,875 8,586,262 8,249,559 7,763,001 7,085,820 20.06%
-
Net Worth 633,712 679,095 713,741 636,888 654,013 394,566 270,931 75.93%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 633,712 679,095 713,741 636,888 654,013 394,566 270,931 75.93%
NOSH 269,664 269,482 270,356 267,600 271,374 270,251 270,931 -0.31%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.08% 0.45% 0.81% -0.05% 0.24% 0.37% -0.10% -
ROE 1.11% 6.27% 10.34% -0.70% 3.02% 7.40% -2.71% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3,462.24 3,529.69 3,384.66 3,206.95 3,047.18 2,883.31 2,612.64 20.58%
EPS 2.62 15.79 27.29 -1.67 7.27 10.80 -2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.52 2.64 2.38 2.41 1.46 1.00 76.48%
Adjusted Per Share Value based on latest NOSH - 267,600
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3,457.94 3,522.93 3,389.13 3,178.44 3,062.70 2,886.00 2,621.66 20.21%
EPS 2.62 15.76 27.32 -1.66 7.31 10.81 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3471 2.5152 2.6435 2.3588 2.4223 1.4614 1.0035 75.92%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.99 3.60 2.35 2.49 2.50 2.66 2.50 -
P/RPS 0.09 0.10 0.07 0.08 0.08 0.09 0.10 -6.76%
P/EPS 114.16 22.80 8.61 -148.97 34.39 24.63 -92.19 -
EY 0.88 4.39 11.61 -0.67 2.91 4.06 -1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.43 0.89 1.05 1.04 1.82 2.50 -36.25%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 22/11/06 17/08/06 25/05/06 23/02/06 23/11/05 17/08/05 -
Price 3.20 3.50 2.34 2.45 2.52 2.60 2.46 -
P/RPS 0.09 0.10 0.07 0.08 0.08 0.09 0.09 0.00%
P/EPS 122.18 22.16 8.58 -146.57 34.66 24.07 -90.72 -
EY 0.82 4.51 11.66 -0.68 2.88 4.15 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.39 0.89 1.03 1.05 1.78 2.46 -32.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment