[PETRONM] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 32.93%
YoY- -149.64%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 2,029,178 2,600,778 2,593,122 2,113,365 2,204,636 2,239,527 2,024,261 0.16%
PBT -71,799 -44,523 135,179 -11,635 -11,132 713 21,464 -
Tax 24,338 13,802 -41,906 3,607 -837 -214 -6,439 -
NP -47,461 -30,721 93,273 -8,028 -11,969 499 15,025 -
-
NP to SH -47,461 -30,721 93,273 -8,028 -11,969 499 15,025 -
-
Tax Rate - - 31.00% - - 30.01% 30.00% -
Total Cost 2,076,639 2,631,499 2,499,849 2,121,393 2,216,605 2,239,028 2,009,236 2.21%
-
Net Worth 633,712 679,095 713,741 636,888 654,013 394,566 270,931 75.93%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 633,712 679,095 713,741 636,888 654,013 394,566 270,931 75.93%
NOSH 269,664 269,482 270,356 267,600 271,374 270,251 270,931 -0.31%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -2.34% -1.18% 3.60% -0.38% -0.54% 0.02% 0.74% -
ROE -7.49% -4.52% 13.07% -1.26% -1.83% 0.13% 5.55% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 752.48 965.10 959.15 789.75 812.39 828.68 747.15 0.47%
EPS -17.60 -11.40 34.50 -3.00 -4.40 0.20 5.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.52 2.64 2.38 2.41 1.46 1.00 76.48%
Adjusted Per Share Value based on latest NOSH - 267,600
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 751.55 963.25 960.42 782.73 816.53 829.45 749.73 0.16%
EPS -17.58 -11.38 34.55 -2.97 -4.43 0.18 5.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3471 2.5152 2.6435 2.3588 2.4223 1.4614 1.0035 75.92%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 2.99 3.60 2.35 2.49 2.50 2.66 2.50 -
P/RPS 0.40 0.37 0.25 0.32 0.31 0.32 0.33 13.64%
P/EPS -16.99 -31.58 6.81 -83.00 -56.68 1,440.62 45.08 -
EY -5.89 -3.17 14.68 -1.20 -1.76 0.07 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.43 0.89 1.05 1.04 1.82 2.50 -36.25%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 22/11/06 17/08/06 25/05/06 23/02/06 23/11/05 17/08/05 -
Price 3.20 3.50 2.34 2.45 2.52 2.60 2.46 -
P/RPS 0.43 0.36 0.24 0.31 0.31 0.31 0.33 19.24%
P/EPS -18.18 -30.70 6.78 -81.67 -57.14 1,408.12 44.36 -
EY -5.50 -3.26 14.74 -1.22 -1.75 0.07 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.39 0.89 1.03 1.05 1.78 2.46 -32.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment