[PETRONM] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -122.67%
YoY- 86.78%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 10,312,778 10,804,588 9,112,428 8,581,789 6,527,819 5,014,560 4,551,028 14.59%
PBT -329,140 122,667 42,751 -590 -46,677 123,948 -49,442 37.11%
Tax 78,939 -32,230 -10,934 -3,883 12,830 -40,827 8,106 46.08%
NP -250,201 90,437 31,817 -4,473 -33,847 83,121 -41,336 34.96%
-
NP to SH -250,201 90,437 31,817 -4,473 -33,847 83,121 -41,336 34.96%
-
Tax Rate - 26.27% 25.58% - - 32.94% - -
Total Cost 10,562,979 10,714,151 9,080,611 8,586,262 6,561,666 4,931,439 4,592,364 14.87%
-
Net Worth 443,546 718,789 650,155 636,888 461,257 560,259 486,785 -1.53%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 443,546 718,789 650,155 636,888 461,257 560,259 486,785 -1.53%
NOSH 270,455 270,221 269,774 267,600 269,740 269,355 268,942 0.09%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -2.43% 0.84% 0.35% -0.05% -0.52% 1.66% -0.91% -
ROE -56.41% 12.58% 4.89% -0.70% -7.34% 14.84% -8.49% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 3,813.12 3,998.42 3,377.80 3,206.95 2,420.03 1,861.69 1,692.19 14.48%
EPS -92.51 33.47 11.79 -1.67 -12.55 30.86 -15.37 34.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 2.66 2.41 2.38 1.71 2.08 1.81 -1.62%
Adjusted Per Share Value based on latest NOSH - 267,600
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 3,819.55 4,001.70 3,374.97 3,178.44 2,417.71 1,857.24 1,685.57 14.59%
EPS -92.67 33.50 11.78 -1.66 -12.54 30.79 -15.31 34.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6428 2.6622 2.408 2.3588 1.7084 2.075 1.8029 -1.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.09 2.18 2.98 2.49 2.58 2.87 1.90 -
P/RPS 0.05 0.05 0.09 0.08 0.11 0.15 0.11 -12.30%
P/EPS -2.26 6.51 25.27 -148.97 -20.56 9.30 -12.36 -24.64%
EY -44.26 15.35 3.96 -0.67 -4.86 10.75 -8.09 32.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.82 1.24 1.05 1.51 1.38 1.05 3.21%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 19/05/09 26/05/08 22/05/07 25/05/06 26/05/05 25/05/04 - -
Price 2.32 2.51 3.16 2.45 2.68 2.76 0.00 -
P/RPS 0.06 0.06 0.09 0.08 0.11 0.15 0.00 -
P/EPS -2.51 7.50 26.79 -146.57 -21.36 8.94 0.00 -
EY -39.88 13.33 3.73 -0.68 -4.68 11.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.94 1.31 1.03 1.57 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment