[YNHPROP] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -176.1%
YoY- -130.58%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 214,585 204,682 190,764 217,215 283,115 266,418 261,098 -12.24%
PBT 10,133 15,005 25,881 22,648 27,666 30,797 35,694 -56.77%
Tax -18,267 -15,272 -16,949 -13,331 -9,705 -11,409 -15,171 13.16%
NP -8,134 -267 8,932 9,317 17,961 19,388 20,523 -
-
NP to SH -29,678 -19,412 -10,213 -6,347 8,340 13,411 20,523 -
-
Tax Rate 180.27% 101.78% 65.49% 58.86% 35.08% 37.05% 42.50% -
Total Cost 222,719 204,949 181,832 207,898 265,154 247,030 240,575 -5.00%
-
Net Worth 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 -2.38%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 -2.38%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -3.79% -0.13% 4.68% 4.29% 6.34% 7.28% 7.86% -
ROE -2.52% -1.62% -0.85% -0.52% 0.69% 1.10% 1.68% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.60 38.69 36.06 41.06 53.57 50.36 49.36 -12.20%
EPS -5.62 -3.67 -1.93 -1.20 1.58 2.54 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.26 2.28 2.30 2.29 2.31 2.31 -2.32%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.56 38.69 36.06 41.06 53.52 50.36 49.36 -12.25%
EPS -5.61 -3.67 -1.93 -1.20 1.58 2.54 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2278 2.26 2.28 2.30 2.2878 2.31 2.31 -2.38%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 5.09 5.00 4.96 4.23 4.04 3.32 2.76 -
P/RPS 12.54 12.92 13.75 10.30 7.54 6.59 5.59 71.28%
P/EPS -90.64 -136.26 -256.91 -352.56 256.01 130.96 71.14 -
EY -1.10 -0.73 -0.39 -0.28 0.39 0.76 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.21 2.18 1.84 1.76 1.44 1.19 54.20%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 30/05/23 27/02/23 30/11/22 29/08/22 30/05/22 -
Price 4.88 5.03 4.89 4.69 4.18 3.77 3.43 -
P/RPS 12.02 13.00 13.56 11.42 7.80 7.49 6.95 44.03%
P/EPS -86.90 -137.07 -253.29 -390.89 264.88 148.71 88.41 -
EY -1.15 -0.73 -0.39 -0.26 0.38 0.67 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.23 2.14 2.04 1.83 1.63 1.48 29.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment