[YNHPROP] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -52.88%
YoY- -455.85%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 135,731 174,278 177,349 214,585 204,682 190,764 217,215 -26.93%
PBT -44,294 -36,937 -20,466 10,133 15,005 25,881 22,648 -
Tax 5,894 4,108 -7,428 -18,267 -15,272 -16,949 -13,331 -
NP -38,400 -32,829 -27,894 -8,134 -267 8,932 9,317 -
-
NP to SH -50,486 -50,892 -49,438 -29,678 -19,412 -10,213 -6,347 298.97%
-
Tax Rate - - - 180.27% 101.78% 65.49% 58.86% -
Total Cost 174,131 207,107 205,243 222,719 204,949 181,832 207,898 -11.15%
-
Net Worth 1,130,962 1,141,532 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 -4.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,130,962 1,141,532 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 -4.75%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -28.29% -18.84% -15.73% -3.79% -0.13% 4.68% 4.29% -
ROE -4.46% -4.46% -4.27% -2.52% -1.62% -0.85% -0.52% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.68 32.98 33.56 40.60 38.69 36.06 41.06 -26.88%
EPS -9.55 -9.63 -9.35 -5.62 -3.67 -1.93 -1.20 299.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.16 2.19 2.23 2.26 2.28 2.30 -4.69%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.29 46.60 47.42 57.38 54.73 51.01 58.08 -26.93%
EPS -13.50 -13.61 -13.22 -7.94 -5.19 -2.73 -1.70 298.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0241 3.0524 3.0948 3.1513 3.1968 3.2251 3.2534 -4.75%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.545 0.53 4.25 5.09 5.00 4.96 4.23 -
P/RPS 2.12 1.61 12.66 12.54 12.92 13.75 10.30 -65.17%
P/EPS -5.71 -5.50 -45.43 -90.64 -136.26 -256.91 -352.56 -93.61%
EY -17.53 -18.17 -2.20 -1.10 -0.73 -0.39 -0.28 1480.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 1.94 2.28 2.21 2.18 1.84 -73.60%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 29/02/24 29/11/23 30/08/23 30/05/23 27/02/23 -
Price 0.42 0.46 0.53 4.88 5.03 4.89 4.69 -
P/RPS 1.64 1.39 1.58 12.02 13.00 13.56 11.42 -72.60%
P/EPS -4.40 -4.78 -5.67 -86.90 -137.07 -253.29 -390.89 -94.99%
EY -22.75 -20.93 -17.65 -1.15 -0.73 -0.39 -0.26 1876.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.24 2.19 2.23 2.14 2.04 -78.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment