[YNHPROP] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -60.91%
YoY- -149.76%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 177,349 214,585 204,682 190,764 217,215 283,115 266,418 -23.70%
PBT -20,466 10,133 15,005 25,881 22,648 27,666 30,797 -
Tax -7,428 -18,267 -15,272 -16,949 -13,331 -9,705 -11,409 -24.82%
NP -27,894 -8,134 -267 8,932 9,317 17,961 19,388 -
-
NP to SH -49,438 -29,678 -19,412 -10,213 -6,347 8,340 13,411 -
-
Tax Rate - 180.27% 101.78% 65.49% 58.86% 35.08% 37.05% -
Total Cost 205,243 222,719 204,949 181,832 207,898 265,154 247,030 -11.59%
-
Net Worth 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 -3.54%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,157,386 1,178,526 1,195,539 1,206,119 1,216,699 1,210,235 1,221,988 -3.54%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -15.73% -3.79% -0.13% 4.68% 4.29% 6.34% 7.28% -
ROE -4.27% -2.52% -1.62% -0.85% -0.52% 0.69% 1.10% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.56 40.60 38.69 36.06 41.06 53.57 50.36 -23.64%
EPS -9.35 -5.62 -3.67 -1.93 -1.20 1.58 2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.23 2.26 2.28 2.30 2.29 2.31 -3.48%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 47.42 57.38 54.73 51.01 58.08 75.70 71.24 -23.70%
EPS -13.22 -7.94 -5.19 -2.73 -1.70 2.23 3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0948 3.1513 3.1968 3.2251 3.2534 3.2361 3.2675 -3.54%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.25 5.09 5.00 4.96 4.23 4.04 3.32 -
P/RPS 12.66 12.54 12.92 13.75 10.30 7.54 6.59 54.35%
P/EPS -45.43 -90.64 -136.26 -256.91 -352.56 256.01 130.96 -
EY -2.20 -1.10 -0.73 -0.39 -0.28 0.39 0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.28 2.21 2.18 1.84 1.76 1.44 21.91%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 30/08/23 30/05/23 27/02/23 30/11/22 29/08/22 -
Price 0.53 4.88 5.03 4.89 4.69 4.18 3.77 -
P/RPS 1.58 12.02 13.00 13.56 11.42 7.80 7.49 -64.46%
P/EPS -5.67 -86.90 -137.07 -253.29 -390.89 264.88 148.71 -
EY -17.65 -1.15 -0.73 -0.39 -0.26 0.38 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 2.19 2.23 2.14 2.04 1.83 1.63 -72.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment