[YNHPROP] QoQ TTM Result on 30-Jun-2022

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -34.65%
YoY- 49.89%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 190,764 217,215 283,115 266,418 261,098 262,664 274,078 -21.47%
PBT 25,881 22,648 27,666 30,797 35,694 35,647 25,466 1.08%
Tax -16,949 -13,331 -9,705 -11,409 -15,171 -14,892 -12,760 20.85%
NP 8,932 9,317 17,961 19,388 20,523 20,755 12,706 -20.95%
-
NP to SH -10,213 -6,347 8,340 13,411 20,523 20,755 12,706 -
-
Tax Rate 65.49% 58.86% 35.08% 37.05% 42.50% 41.78% 50.11% -
Total Cost 181,832 207,898 265,154 247,030 240,575 241,909 261,372 -21.50%
-
Net Worth 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 -0.86%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,206,119 1,216,699 1,210,235 1,221,988 1,221,988 1,227,278 1,221,988 -0.86%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.68% 4.29% 6.34% 7.28% 7.86% 7.90% 4.64% -
ROE -0.85% -0.52% 0.69% 1.10% 1.68% 1.69% 1.04% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 36.06 41.06 53.57 50.36 49.36 49.65 51.81 -21.48%
EPS -1.93 -1.20 1.58 2.54 3.88 3.92 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.30 2.29 2.31 2.31 2.32 2.31 -0.86%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 51.01 58.08 75.70 71.24 69.82 70.23 73.29 -21.48%
EPS -2.73 -1.70 2.23 3.59 5.49 5.55 3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2251 3.2534 3.2361 3.2675 3.2675 3.2817 3.2675 -0.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.96 4.23 4.04 3.32 2.76 2.65 2.65 -
P/RPS 13.75 10.30 7.54 6.59 5.59 5.34 5.11 93.57%
P/EPS -256.91 -352.56 256.01 130.96 71.14 67.54 110.33 -
EY -0.39 -0.28 0.39 0.76 1.41 1.48 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.84 1.76 1.44 1.19 1.14 1.15 53.22%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 -
Price 4.89 4.69 4.18 3.77 3.43 2.67 2.75 -
P/RPS 13.56 11.42 7.80 7.49 6.95 5.38 5.31 86.93%
P/EPS -253.29 -390.89 264.88 148.71 88.41 68.05 114.49 -
EY -0.39 -0.26 0.38 0.67 1.13 1.47 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.04 1.83 1.63 1.48 1.15 1.19 47.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment