[L&G] QoQ TTM Result on 31-Dec-2006 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 94.32%
YoY- 139.27%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 94,470 90,385 94,695 262,581 247,399 268,971 283,494 -51.90%
PBT 49,420 8,237 8,597 46,907 18,467 101,396 96,371 -35.90%
Tax -4,446 -2,651 -1,525 -1,501 4,908 -25,135 -27,185 -70.06%
NP 44,974 5,586 7,072 45,406 23,375 76,261 69,186 -24.93%
-
NP to SH 44,968 5,530 6,968 45,278 23,301 76,186 69,136 -24.91%
-
Tax Rate 9.00% 32.18% 17.74% 3.20% -26.58% 24.79% 28.21% -
Total Cost 49,496 84,799 87,623 217,175 224,024 192,710 214,308 -62.32%
-
Net Worth 231,171 193,399 194,856 186,429 172,826 174,399 181,522 17.47%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 231,171 193,399 194,856 186,429 172,826 174,399 181,522 17.47%
NOSH 598,423 595,809 596,804 598,680 598,636 594,814 597,505 0.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 47.61% 6.18% 7.47% 17.29% 9.45% 28.35% 24.40% -
ROE 19.45% 2.86% 3.58% 24.29% 13.48% 43.68% 38.09% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.79 15.17 15.87 43.86 41.33 45.22 47.45 -51.94%
EPS 7.51 0.93 1.17 7.56 3.89 12.81 11.57 -25.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.3246 0.3265 0.3114 0.2887 0.2932 0.3038 17.35%
Adjusted Per Share Value based on latest NOSH - 598,680
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.18 3.04 3.19 8.83 8.32 9.05 9.54 -51.89%
EPS 1.51 0.19 0.23 1.52 0.78 2.56 2.33 -25.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.065 0.0655 0.0627 0.0581 0.0587 0.0611 17.46%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.58 0.50 0.46 0.28 0.17 0.19 0.17 -
P/RPS 3.67 3.30 2.90 0.64 0.41 0.42 0.36 369.49%
P/EPS 7.72 53.87 39.40 3.70 4.37 1.48 1.47 201.82%
EY 12.96 1.86 2.54 27.01 22.90 67.41 68.06 -66.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.54 1.41 0.90 0.59 0.65 0.56 92.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 31/05/06 -
Price 0.48 0.76 0.40 0.34 0.23 0.18 0.18 -
P/RPS 3.04 5.01 2.52 0.78 0.56 0.40 0.38 299.49%
P/EPS 6.39 81.88 34.26 4.50 5.91 1.41 1.56 155.78%
EY 15.66 1.22 2.92 22.24 16.92 71.16 64.28 -60.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.34 1.23 1.09 0.80 0.61 0.59 64.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment