[L&G] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 111.28%
YoY- -93.32%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 39,876 26,436 94,695 77,286 40,328 43,676 283,493 -72.92%
PBT 58,750 -22,472 8,597 7,550 -22,896 -21,032 96,370 -28.08%
Tax -2,924 -2,552 -1,526 -5,136 2,918 1,952 -27,184 -77.35%
NP 55,826 -25,024 7,071 2,414 -19,978 -19,080 69,186 -13.31%
-
NP to SH 55,826 -25,024 6,967 2,276 -20,174 -19,272 69,137 -13.27%
-
Tax Rate 4.98% - 17.75% 68.03% - - 28.21% -
Total Cost -15,950 51,460 87,624 74,872 60,306 62,756 214,307 -
-
Net Worth 230,894 193,399 195,795 183,296 172,314 174,399 181,505 17.38%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 230,894 193,399 195,795 183,296 172,314 174,399 181,505 17.38%
NOSH 597,708 595,809 599,680 588,620 596,863 594,814 597,449 0.02%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 140.00% -94.66% 7.47% 3.12% -49.54% -43.69% 24.40% -
ROE 24.18% -12.94% 3.56% 1.24% -11.71% -11.05% 38.09% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 6.67 4.44 15.79 13.13 6.76 7.34 47.45 -72.93%
EPS 9.34 -4.20 1.16 0.39 -3.38 -3.24 11.56 -13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.3246 0.3265 0.3114 0.2887 0.2932 0.3038 17.35%
Adjusted Per Share Value based on latest NOSH - 598,680
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.34 0.89 3.19 2.60 1.36 1.47 9.54 -72.94%
EPS 1.88 -0.84 0.23 0.08 -0.68 -0.65 2.33 -13.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.065 0.0659 0.0617 0.058 0.0587 0.061 17.48%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.58 0.50 0.46 0.28 0.17 0.19 0.17 -
P/RPS 8.69 11.27 2.91 2.13 2.52 2.59 0.36 733.62%
P/EPS 6.21 -11.90 39.59 72.41 -5.03 -5.86 1.47 161.09%
EY 16.10 -8.40 2.53 1.38 -19.88 -17.05 68.07 -61.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.54 1.41 0.90 0.59 0.65 0.56 92.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 31/05/06 -
Price 0.48 0.76 0.40 0.34 0.23 0.18 0.18 -
P/RPS 7.19 17.13 2.53 2.59 3.40 2.45 0.38 608.79%
P/EPS 5.14 -18.10 34.43 87.93 -6.80 -5.56 1.56 121.26%
EY 19.46 -5.53 2.90 1.14 -14.70 -18.00 64.29 -54.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.34 1.23 1.09 0.80 0.61 0.59 64.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment