[GUH] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -13.94%
YoY- -20.34%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 219,420 222,116 228,902 233,615 242,477 243,024 244,680 -7.02%
PBT 18,263 20,152 18,755 17,519 19,653 18,169 16,578 6.68%
Tax -1,544 -649 107 -2,536 -2,244 -1,859 -1,962 -14.79%
NP 16,719 19,503 18,862 14,983 17,409 16,310 14,616 9.40%
-
NP to SH 16,719 19,503 18,862 14,983 17,409 16,310 14,616 9.40%
-
Tax Rate 8.45% 3.22% -0.57% 14.48% 11.42% 10.23% 11.83% -
Total Cost 202,701 202,613 210,040 218,632 225,068 226,714 230,064 -8.11%
-
Net Worth 338,702 335,166 328,534 323,562 318,587 313,518 316,428 4.65%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 3,763 - 3,762 3,762 8,754 8,754 4,992 -17.21%
Div Payout % 22.51% - 19.95% 25.11% 50.29% 53.68% 34.16% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 338,702 335,166 328,534 323,562 318,587 313,518 316,428 4.65%
NOSH 250,890 250,124 250,789 250,823 250,856 250,814 253,142 -0.59%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.62% 8.78% 8.24% 6.41% 7.18% 6.71% 5.97% -
ROE 4.94% 5.82% 5.74% 4.63% 5.46% 5.20% 4.62% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 87.46 88.80 91.27 93.14 96.66 96.89 96.66 -6.46%
EPS 6.66 7.80 7.52 5.97 6.94 6.50 5.77 10.06%
DPS 1.50 0.00 1.50 1.50 3.50 3.50 2.00 -17.49%
NAPS 1.35 1.34 1.31 1.29 1.27 1.25 1.25 5.27%
Adjusted Per Share Value based on latest NOSH - 250,823
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 77.79 78.75 81.15 82.82 85.96 86.16 86.75 -7.02%
EPS 5.93 6.91 6.69 5.31 6.17 5.78 5.18 9.46%
DPS 1.33 0.00 1.33 1.33 3.10 3.10 1.77 -17.39%
NAPS 1.2008 1.1882 1.1647 1.1471 1.1295 1.1115 1.1218 4.65%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.83 0.82 0.82 0.62 0.75 0.70 0.89 -
P/RPS 0.95 0.92 0.90 0.67 0.78 0.72 0.92 2.16%
P/EPS 12.46 10.52 10.90 10.38 10.81 10.76 15.41 -13.24%
EY 8.03 9.51 9.17 9.63 9.25 9.29 6.49 15.29%
DY 1.81 0.00 1.83 2.42 4.67 5.00 2.25 -13.53%
P/NAPS 0.61 0.61 0.63 0.48 0.59 0.56 0.71 -9.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 23/05/02 27/02/02 26/11/01 27/08/01 22/05/01 20/02/01 -
Price 0.81 0.93 0.77 0.82 0.86 0.76 0.85 -
P/RPS 0.93 1.05 0.84 0.88 0.89 0.78 0.88 3.76%
P/EPS 12.16 11.93 10.24 13.73 12.39 11.69 14.72 -11.99%
EY 8.23 8.38 9.77 7.28 8.07 8.56 6.79 13.72%
DY 1.85 0.00 1.95 1.83 4.07 4.61 2.35 -14.77%
P/NAPS 0.60 0.69 0.59 0.64 0.68 0.61 0.68 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment