[GUH] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -13.94%
YoY- -20.34%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 222,755 207,741 225,157 233,615 250,918 65,144 -1.28%
PBT -13,145 6,223 19,019 17,519 19,132 7,703 -
Tax -2,220 -6,089 -2,377 -2,536 -323 -13 -5.26%
NP -15,365 134 16,642 14,983 18,809 7,690 -
-
NP to SH -15,365 134 16,642 14,983 18,809 7,690 -
-
Tax Rate - 97.85% 12.50% 14.48% 1.69% 0.17% -
Total Cost 238,120 207,607 208,515 218,632 232,109 57,454 -1.48%
-
Net Worth 293,335 344,294 340,977 323,562 309,537 260,467 -0.12%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 3,786 5,059 3,763 3,762 12,425 - -100.00%
Div Payout % 0.00% 3,775.57% 22.61% 25.11% 66.06% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 293,335 344,294 340,977 323,562 309,537 260,467 -0.12%
NOSH 250,714 253,157 250,718 250,823 249,626 248,064 -0.01%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -6.90% 0.06% 7.39% 6.41% 7.50% 11.80% -
ROE -5.24% 0.04% 4.88% 4.63% 6.08% 2.95% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 88.85 82.06 89.80 93.14 100.52 26.26 -1.27%
EPS -6.13 0.05 6.64 5.97 7.53 3.10 -
DPS 1.50 2.00 1.50 1.50 5.00 0.00 -100.00%
NAPS 1.17 1.36 1.36 1.29 1.24 1.05 -0.11%
Adjusted Per Share Value based on latest NOSH - 250,823
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 78.97 73.65 79.82 82.82 88.96 23.10 -1.28%
EPS -5.45 0.05 5.90 5.31 6.67 2.73 -
DPS 1.34 1.79 1.33 1.33 4.41 0.00 -100.00%
NAPS 1.0399 1.2206 1.2088 1.1471 1.0974 0.9234 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.56 0.68 0.67 0.62 1.22 0.00 -
P/RPS 0.63 0.83 0.75 0.67 1.21 0.00 -100.00%
P/EPS -9.14 1,284.68 10.09 10.38 16.19 0.00 -100.00%
EY -10.94 0.08 9.91 9.63 6.18 0.00 -100.00%
DY 2.68 2.94 2.24 2.42 4.10 0.00 -100.00%
P/NAPS 0.48 0.50 0.49 0.48 0.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/04 21/11/03 21/11/02 26/11/01 17/11/00 - -
Price 0.59 0.69 0.62 0.82 1.18 0.00 -
P/RPS 0.66 0.84 0.69 0.88 1.17 0.00 -100.00%
P/EPS -9.63 1,303.57 9.34 13.73 15.66 0.00 -100.00%
EY -10.39 0.08 10.71 7.28 6.39 0.00 -100.00%
DY 2.54 2.90 2.42 1.83 4.24 0.00 -100.00%
P/NAPS 0.50 0.51 0.46 0.64 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment