[GUH] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 56.93%
YoY- -150.15%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 239,092 225,893 227,780 243,323 242,472 262,024 275,842 -9.09%
PBT -4,779 -11,717 -13,579 -1,375 -6,704 -1,924 1,062 -
Tax -4,208 -2,745 -2,663 -3,181 -3,600 -4,622 -5,350 -14.80%
NP -8,987 -14,462 -16,242 -4,556 -10,304 -6,546 -4,288 63.84%
-
NP to SH -8,844 -14,314 -16,102 -4,430 -10,286 -6,526 -4,280 62.30%
-
Tax Rate - - - - - - 503.77% -
Total Cost 248,079 240,355 244,022 247,879 252,776 268,570 280,130 -7.78%
-
Net Worth 471,053 467,057 469,871 483,939 478,181 4,818,683 481,868 -1.50%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 471,053 467,057 469,871 483,939 478,181 4,818,683 481,868 -1.50%
NOSH 282,067 281,360 281,360 281,360 281,360 280,271 280,271 0.42%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.76% -6.40% -7.13% -1.87% -4.25% -2.50% -1.55% -
ROE -1.88% -3.06% -3.43% -0.92% -2.15% -0.14% -0.89% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 84.76 80.29 80.96 86.48 86.20 9.35 98.46 -9.51%
EPS -3.14 -5.09 -5.72 -1.57 -3.66 -0.23 -1.53 61.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.66 1.67 1.72 1.70 1.72 1.72 -1.94%
Adjusted Per Share Value based on latest NOSH - 281,360
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 84.56 79.89 80.56 86.05 85.75 92.67 97.55 -9.09%
EPS -3.13 -5.06 -5.69 -1.57 -3.64 -2.31 -1.51 62.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6659 1.6518 1.6618 1.7115 1.6911 17.0419 1.7042 -1.50%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.39 0.365 0.405 0.395 0.435 0.505 0.41 -
P/RPS 0.46 0.45 0.50 0.46 0.50 5.40 0.42 6.25%
P/EPS -12.44 -7.17 -7.08 -25.09 -11.90 -216.79 -26.84 -40.13%
EY -8.04 -13.94 -14.13 -3.99 -8.41 -0.46 -3.73 66.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.24 0.23 0.26 0.29 0.24 -2.79%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 26/02/24 28/11/23 29/08/23 31/05/23 20/02/23 -
Price 0.36 0.39 0.405 0.41 0.40 0.515 0.43 -
P/RPS 0.42 0.49 0.50 0.47 0.46 5.51 0.44 -3.05%
P/EPS -11.48 -7.67 -7.08 -26.04 -10.94 -221.09 -28.15 -45.03%
EY -8.71 -13.04 -14.13 -3.84 -9.14 -0.45 -3.55 82.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.24 0.24 0.30 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment