[GUH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 84.33%
YoY- -11.57%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 245,250 210,264 227,807 239,153 222,626 217,812 275,842 -7.54%
PBT 6,746 -5,308 -13,579 218 -10,854 -12,756 1,062 243.37%
Tax -4,408 -1,820 -2,663 -2,286 -1,318 -1,492 -5,350 -12.12%
NP 2,338 -7,128 -16,242 -2,068 -12,172 -14,248 -4,288 -
-
NP to SH 2,372 -7,044 -16,102 -1,902 -12,144 -14,196 -4,282 -
-
Tax Rate 65.34% - - 1,048.62% - - 503.77% -
Total Cost 242,912 217,392 244,049 241,221 234,798 232,060 280,130 -9.07%
-
Net Worth 471,053 467,057 469,871 483,939 478,181 4,818,683 481,375 -1.43%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 471,053 467,057 469,871 483,939 478,181 4,818,683 481,375 -1.43%
NOSH 282,067 281,360 281,360 281,360 281,360 280,271 279,869 0.52%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.95% -3.39% -7.13% -0.86% -5.47% -6.54% -1.55% -
ROE 0.50% -1.51% -3.43% -0.39% -2.54% -0.29% -0.89% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 86.95 74.73 80.97 85.00 79.15 7.77 98.56 -8.02%
EPS 0.84 -2.52 -5.73 -0.68 -4.32 -5.08 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.66 1.67 1.72 1.70 1.72 1.72 -1.94%
Adjusted Per Share Value based on latest NOSH - 281,360
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 86.74 74.36 80.57 84.58 78.73 77.03 97.55 -7.53%
EPS 0.84 -2.49 -5.69 -0.67 -4.29 -5.02 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6659 1.6518 1.6618 1.7115 1.6911 17.0419 1.7024 -1.43%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.39 0.365 0.405 0.395 0.435 0.505 0.41 -
P/RPS 0.45 0.49 0.50 0.46 0.55 6.50 0.42 4.71%
P/EPS 46.38 -14.58 -7.08 -58.41 -10.08 -99.66 -26.80 -
EY 2.16 -6.86 -14.13 -1.71 -9.92 -1.00 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.24 0.23 0.26 0.29 0.24 -2.79%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 26/02/24 28/11/23 29/08/23 31/05/23 20/02/23 -
Price 0.36 0.39 0.405 0.41 0.40 0.515 0.43 -
P/RPS 0.41 0.52 0.50 0.48 0.51 6.62 0.44 -4.60%
P/EPS 42.81 -15.58 -7.08 -60.63 -9.26 -101.63 -28.10 -
EY 2.34 -6.42 -14.13 -1.65 -10.79 -0.98 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.24 0.24 0.24 0.30 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment