[GUH] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -36.51%
YoY- 124.37%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 275,842 300,241 295,542 283,613 278,796 250,659 258,014 4.54%
PBT 1,062 15,273 15,748 15,399 18,058 -7,148 -32,115 -
Tax -5,350 -6,446 -6,047 -6,151 -3,489 -2,766 -2,138 84.00%
NP -4,288 8,827 9,701 9,248 14,569 -9,914 -34,253 -74.88%
-
NP to SH -4,280 8,833 9,706 9,252 14,573 -9,911 -34,248 -74.90%
-
Tax Rate 503.77% 42.21% 38.40% 39.94% 19.32% - - -
Total Cost 280,130 291,414 285,841 274,365 264,227 260,573 292,267 -2.78%
-
Net Worth 481,868 487,471 490,273 487,511 488,908 477,797 477,797 0.56%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 481,868 487,471 490,273 487,511 488,908 477,797 477,797 0.56%
NOSH 280,271 280,271 280,271 280,271 277,904 277,904 277,904 0.56%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -1.55% 2.94% 3.28% 3.26% 5.23% -3.96% -13.28% -
ROE -0.89% 1.81% 1.98% 1.90% 2.98% -2.07% -7.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 98.46 107.17 105.49 101.81 100.36 90.23 92.88 3.95%
EPS -1.53 3.15 3.46 3.32 5.25 -3.57 -12.33 -75.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.74 1.75 1.75 1.76 1.72 1.72 0.00%
Adjusted Per Share Value based on latest NOSH - 280,271
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 97.79 106.44 104.78 100.55 98.84 88.86 91.47 4.54%
EPS -1.52 3.13 3.44 3.28 5.17 -3.51 -12.14 -74.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7083 1.7282 1.7381 1.7283 1.7333 1.6939 1.6939 0.56%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.41 0.445 0.41 0.50 0.585 0.525 0.43 -
P/RPS 0.42 0.42 0.39 0.49 0.58 0.58 0.46 -5.86%
P/EPS -26.84 14.11 11.83 15.06 11.15 -14.71 -3.49 288.17%
EY -3.73 7.09 8.45 6.64 8.97 -6.80 -28.67 -74.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.23 0.29 0.33 0.31 0.25 -2.67%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 25/11/22 22/08/22 30/05/22 24/02/22 29/11/21 23/08/21 -
Price 0.43 0.415 0.43 0.47 0.54 0.565 0.575 -
P/RPS 0.44 0.39 0.41 0.46 0.54 0.63 0.62 -20.38%
P/EPS -28.15 13.16 12.41 14.15 10.29 -15.84 -4.66 230.60%
EY -3.55 7.60 8.06 7.07 9.71 -6.31 -21.44 -69.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.27 0.31 0.33 0.33 -16.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment