[GUH] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 194.93%
YoY- 57.98%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 70,059 56,860 76,412 64,483 47,935 87,176 88,013 -3.72%
PBT 4,700 -2,238 2,542 2,193 -621 3,603 2,027 15.03%
Tax -1,749 -286 -1,308 -1,412 -2,315 197 -1,161 7.06%
NP 2,951 -2,524 1,234 781 -2,936 3,800 866 22.64%
-
NP to SH 2,947 -2,523 1,237 783 -2,935 3,801 868 22.57%
-
Tax Rate 37.21% - 51.46% 64.39% - -5.47% 57.28% -
Total Cost 67,108 59,384 75,178 63,702 50,871 83,376 87,147 -4.25%
-
Net Worth 471,053 478,181 490,273 477,797 505,575 511,131 513,056 -1.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 471,053 478,181 490,273 477,797 505,575 511,131 513,056 -1.41%
NOSH 282,067 281,360 280,271 277,904 277,904 277,904 277,904 0.24%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.21% -4.44% 1.61% 1.21% -6.12% 4.36% 0.98% -
ROE 0.63% -0.53% 0.25% 0.16% -0.58% 0.74% 0.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.84 20.21 27.27 23.21 17.26 31.38 32.08 -4.16%
EPS 1.04 -0.90 0.44 0.28 -1.06 1.37 0.32 21.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.70 1.75 1.72 1.82 1.84 1.87 -1.86%
Adjusted Per Share Value based on latest NOSH - 280,271
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 24.78 20.11 27.02 22.81 16.95 30.83 31.13 -3.72%
EPS 1.04 -0.89 0.44 0.28 -1.04 1.34 0.31 22.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6659 1.6911 1.7339 1.6898 1.788 1.8077 1.8145 -1.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.39 0.435 0.41 0.43 0.35 0.465 0.59 -
P/RPS 1.57 2.15 1.50 1.85 2.03 1.48 1.84 -2.60%
P/EPS 37.33 -48.50 92.86 152.55 -33.13 33.98 186.49 -23.49%
EY 2.68 -2.06 1.08 0.66 -3.02 2.94 0.54 30.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.23 0.25 0.19 0.25 0.32 -5.35%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 22/08/22 23/08/21 25/08/20 19/08/19 20/08/18 -
Price 0.36 0.40 0.43 0.575 0.405 0.45 0.68 -
P/RPS 1.45 1.98 1.58 2.48 2.35 1.43 2.12 -6.12%
P/EPS 34.46 -44.60 97.39 204.00 -38.33 32.89 214.94 -26.27%
EY 2.90 -2.24 1.03 0.49 -2.61 3.04 0.47 35.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.25 0.33 0.22 0.24 0.36 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment