[GUH] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 3091.12%
YoY- 170.34%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 48,442 63,985 88,384 60,247 81,826 81,007 89,904 -9.78%
PBT -13,743 -1,539 12,672 -12,534 -1,430 -2,354 -2,149 36.22%
Tax -948 -1,466 -2,562 -1,839 -210 -1,397 -2,695 -15.97%
NP -14,691 -3,005 10,110 -14,373 -1,640 -3,751 -4,844 20.30%
-
NP to SH -14,675 -3,003 10,110 -14,374 -1,639 -3,750 -4,843 20.28%
-
Tax Rate - - 20.22% - - - - -
Total Cost 63,133 66,990 78,274 74,620 83,466 84,758 94,748 -6.53%
-
Net Worth 469,871 481,868 488,908 466,685 508,353 504,826 518,544 -1.62%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 469,871 481,868 488,908 466,685 508,353 504,826 518,544 -1.62%
NOSH 281,360 280,271 277,904 277,904 277,904 277,904 277,904 0.20%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -30.33% -4.70% 11.44% -23.86% -2.00% -4.63% -5.39% -
ROE -3.12% -0.62% 2.07% -3.08% -0.32% -0.74% -0.93% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 17.22 22.84 31.82 21.69 29.46 29.53 32.77 -10.16%
EPS -5.22 -1.07 3.64 -5.17 -0.59 -1.37 -1.77 19.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.72 1.76 1.68 1.83 1.84 1.89 -2.04%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 17.17 22.68 31.33 21.36 29.01 28.72 31.87 -9.79%
EPS -5.20 -1.06 3.58 -5.10 -0.58 -1.33 -1.72 20.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6658 1.7083 1.7333 1.6545 1.8022 1.7897 1.8384 -1.62%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.405 0.41 0.585 0.455 0.475 0.45 0.70 -
P/RPS 2.35 1.80 1.84 2.10 1.61 1.52 2.14 1.57%
P/EPS -7.76 -38.25 16.07 -8.79 -80.51 -32.92 -39.66 -23.79%
EY -12.88 -2.61 6.22 -11.37 -1.24 -3.04 -2.52 31.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.33 0.27 0.26 0.24 0.37 -6.95%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 20/02/23 24/02/22 23/02/21 25/02/20 28/02/19 26/02/18 -
Price 0.405 0.43 0.545 0.515 0.465 0.50 0.76 -
P/RPS 2.35 1.88 1.71 2.37 1.58 1.69 2.32 0.21%
P/EPS -7.76 -40.12 14.97 -9.95 -78.81 -36.58 -43.05 -24.83%
EY -12.88 -2.49 6.68 -10.05 -1.27 -2.73 -2.32 33.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.31 0.31 0.25 0.27 0.40 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment