[GPERAK] QoQ TTM Result on 30-Sep-2009 [#2]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -19.09%
YoY- -753.49%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 29,648 30,917 32,721 32,792 34,062 35,546 36,030 -12.21%
PBT -295,171 -206,703 -187,858 -189,064 -164,457 -164,132 21,328 -
Tax 0 0 23,872 23,869 25,744 25,744 5,381 -
NP -295,171 -206,703 -163,986 -165,195 -138,713 -138,388 26,709 -
-
NP to SH -295,171 -206,703 -163,986 -165,195 -138,713 -133,509 31,588 -
-
Tax Rate - - - - - - -25.23% -
Total Cost 324,819 237,620 196,707 197,987 172,775 173,934 9,321 973.85%
-
Net Worth 0 0 198,764 201,572 198,929 206,248 357,622 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 0 0 198,764 201,572 198,929 206,248 357,622 -
NOSH 644,264 644,306 641,176 650,232 641,707 644,527 638,611 0.59%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -995.58% -668.57% -501.16% -503.77% -407.24% -389.32% 74.13% -
ROE 0.00% 0.00% -82.50% -81.95% -69.73% -64.73% 8.83% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.60 4.80 5.10 5.04 5.31 5.52 5.64 -12.73%
EPS -45.82 -32.08 -25.58 -25.41 -21.62 -20.71 4.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.31 0.31 0.31 0.32 0.56 -
Adjusted Per Share Value based on latest NOSH - 650,232
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.60 4.80 5.08 5.09 5.28 5.51 5.59 -12.21%
EPS -45.79 -32.06 -25.44 -25.63 -21.52 -20.71 4.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.3083 0.3127 0.3086 0.3199 0.5547 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.02 0.05 0.05 0.06 0.06 0.05 0.05 -
P/RPS 0.43 1.04 0.98 1.19 1.13 0.91 0.89 -38.50%
P/EPS -0.04 -0.16 -0.20 -0.24 -0.28 -0.24 1.01 -
EY -2,290.76 -641.63 -511.52 -423.43 -360.27 -414.28 98.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.16 0.19 0.19 0.16 0.09 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 -
Price 0.03 0.02 0.05 0.05 0.05 0.07 0.05 -
P/RPS 0.65 0.42 0.98 0.99 0.94 1.27 0.89 -18.94%
P/EPS -0.07 -0.06 -0.20 -0.20 -0.23 -0.34 1.01 -
EY -1,527.17 -1,604.07 -511.52 -508.11 -432.32 -295.92 98.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.16 0.16 0.16 0.22 0.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment