[GPERAK] QoQ TTM Result on 31-Dec-2009 [#3]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 0.73%
YoY- -619.14%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 29,694 29,648 30,917 32,721 32,792 34,062 35,546 -11.29%
PBT -299,322 -295,171 -206,703 -187,858 -189,064 -164,457 -164,132 49.21%
Tax -26,124 0 0 23,872 23,869 25,744 25,744 -
NP -325,446 -295,171 -206,703 -163,986 -165,195 -138,713 -138,388 76.75%
-
NP to SH -325,446 -295,171 -206,703 -163,986 -165,195 -138,713 -133,509 81.02%
-
Tax Rate - - - - - - - -
Total Cost 355,140 324,819 237,620 196,707 197,987 172,775 173,934 60.87%
-
Net Worth 0 0 0 198,764 201,572 198,929 206,248 -
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 0 0 0 198,764 201,572 198,929 206,248 -
NOSH 644,658 644,264 644,306 641,176 650,232 641,707 644,527 0.01%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -1,096.00% -995.58% -668.57% -501.16% -503.77% -407.24% -389.32% -
ROE 0.00% 0.00% 0.00% -82.50% -81.95% -69.73% -64.73% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.61 4.60 4.80 5.10 5.04 5.31 5.52 -11.30%
EPS -50.48 -45.82 -32.08 -25.58 -25.41 -21.62 -20.71 81.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.31 0.31 0.31 0.32 -
Adjusted Per Share Value based on latest NOSH - 641,176
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.61 4.60 4.80 5.08 5.09 5.28 5.51 -11.19%
EPS -50.48 -45.79 -32.06 -25.44 -25.63 -21.52 -20.71 81.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.3083 0.3127 0.3086 0.3199 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.03 0.02 0.05 0.05 0.06 0.06 0.05 -
P/RPS 0.65 0.43 1.04 0.98 1.19 1.13 0.91 -20.07%
P/EPS -0.06 -0.04 -0.16 -0.20 -0.24 -0.28 -0.24 -60.28%
EY -1,682.78 -2,290.76 -641.63 -511.52 -423.43 -360.27 -414.28 154.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.16 0.19 0.19 0.16 -
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 -
Price 0.03 0.03 0.02 0.05 0.05 0.05 0.07 -
P/RPS 0.65 0.65 0.42 0.98 0.99 0.94 1.27 -35.98%
P/EPS -0.06 -0.07 -0.06 -0.20 -0.20 -0.23 -0.34 -68.50%
EY -1,682.78 -1,527.17 -1,604.07 -511.52 -508.11 -432.32 -295.92 218.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.16 0.16 0.16 0.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment