[GPERAK] QoQ TTM Result on 31-Mar-2009 [#4]

Stock
[GPERAK] GULA PERAK BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -522.66%
YoY- -713.38%
Quarter Report
Latest QR
Upcoming QR
GPERAK's Result
GPERAK's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 32,721 32,792 34,062 35,546 36,030 39,613 40,737 -13.55%
PBT -187,858 -189,064 -164,457 -164,132 21,328 11,817 -22,481 310.20%
Tax 23,872 23,869 25,744 25,744 5,381 8,583 10,570 71.88%
NP -163,986 -165,195 -138,713 -138,388 26,709 20,400 -11,911 471.69%
-
NP to SH -163,986 -165,195 -138,713 -133,509 31,588 25,279 -7,032 711.57%
-
Tax Rate - - - - -25.23% -72.63% - -
Total Cost 196,707 197,987 172,775 173,934 9,321 19,213 52,648 140.20%
-
Net Worth 198,764 201,572 198,929 206,248 357,622 361,421 340,922 -30.14%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 198,764 201,572 198,929 206,248 357,622 361,421 340,922 -30.14%
NOSH 641,176 650,232 641,707 644,527 638,611 645,395 643,249 -0.21%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -501.16% -503.77% -407.24% -389.32% 74.13% 51.50% -29.24% -
ROE -82.50% -81.95% -69.73% -64.73% 8.83% 6.99% -2.06% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.10 5.04 5.31 5.52 5.64 6.14 6.33 -13.38%
EPS -25.58 -25.41 -21.62 -20.71 4.95 3.92 -1.09 714.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.32 0.56 0.56 0.53 -29.99%
Adjusted Per Share Value based on latest NOSH - 644,527
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 5.08 5.09 5.28 5.51 5.59 6.14 6.32 -13.51%
EPS -25.44 -25.63 -21.52 -20.71 4.90 3.92 -1.09 712.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.3127 0.3086 0.3199 0.5547 0.5606 0.5288 -30.14%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.05 0.06 0.06 0.05 0.05 0.06 0.05 -
P/RPS 0.98 1.19 1.13 0.91 0.89 0.98 0.79 15.40%
P/EPS -0.20 -0.24 -0.28 -0.24 1.01 1.53 -4.57 -87.51%
EY -511.52 -423.43 -360.27 -414.28 98.93 65.28 -21.86 713.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.19 0.16 0.09 0.11 0.09 46.59%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 26/02/09 28/11/08 28/08/08 -
Price 0.05 0.05 0.05 0.07 0.05 0.06 0.06 -
P/RPS 0.98 0.99 0.94 1.27 0.89 0.98 0.95 2.08%
P/EPS -0.20 -0.20 -0.23 -0.34 1.01 1.53 -5.49 -88.94%
EY -511.52 -508.11 -432.32 -295.92 98.93 65.28 -18.22 818.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.16 0.22 0.09 0.11 0.11 28.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment