[HEXZA] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
11-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -19.88%
YoY- -48.24%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 104,384 109,027 111,380 115,064 118,221 118,902 114,304 -5.88%
PBT 13,120 11,542 8,505 8,866 10,437 13,209 14,495 -6.44%
Tax -3,269 -3,260 -2,851 -3,973 -4,461 -5,075 -6,361 -35.91%
NP 9,851 8,282 5,654 4,893 5,976 8,134 8,134 13.65%
-
NP to SH 9,851 8,282 5,126 4,365 5,448 7,606 7,219 23.09%
-
Tax Rate 24.92% 28.24% 33.52% 44.81% 42.74% 38.42% 43.88% -
Total Cost 94,533 100,745 105,726 110,171 112,245 110,768 106,170 -7.46%
-
Net Worth 105,780 114,815 112,077 109,251 111,257 114,187 0 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 105,780 114,815 112,077 109,251 111,257 114,187 0 -
NOSH 114,978 127,572 127,360 127,037 127,882 131,249 124,857 -5.36%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 9.44% 7.60% 5.08% 4.25% 5.05% 6.84% 7.12% -
ROE 9.31% 7.21% 4.57% 4.00% 4.90% 6.66% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 90.79 85.46 87.45 90.58 92.45 90.59 91.55 -0.55%
EPS 8.57 6.49 4.02 3.44 4.26 5.80 5.78 30.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 0.86 0.87 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,037
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 52.09 54.41 55.58 57.42 59.00 59.34 57.04 -5.88%
EPS 4.92 4.13 2.56 2.18 2.72 3.80 3.60 23.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5279 0.573 0.5593 0.5452 0.5552 0.5699 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.77 0.74 0.62 0.69 0.65 0.66 0.71 -
P/RPS 0.85 0.87 0.71 0.76 0.70 0.73 0.78 5.91%
P/EPS 8.99 11.40 15.40 20.08 15.26 11.39 12.28 -18.81%
EY 11.13 8.77 6.49 4.98 6.55 8.78 8.14 23.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 0.70 0.80 0.75 0.76 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 24/06/02 29/03/02 23/11/01 11/09/01 20/06/01 30/03/01 04/12/00 -
Price 0.70 0.74 0.67 0.69 0.64 0.65 0.70 -
P/RPS 0.77 0.87 0.77 0.76 0.69 0.72 0.76 0.87%
P/EPS 8.17 11.40 16.65 20.08 15.02 11.22 12.11 -23.13%
EY 12.24 8.77 6.01 4.98 6.66 8.92 8.26 30.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.76 0.80 0.74 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment