[HEXZA] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
11-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 189.33%
YoY- -50.75%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 23,831 109,027 83,641 56,770 28,474 106,947 91,163 -59.21%
PBT 3,571 11,542 8,126 5,020 1,993 13,209 12,830 -57.47%
Tax -915 -3,260 -2,472 -1,875 -906 -5,603 -4,696 -66.49%
NP 2,656 8,282 5,654 3,145 1,087 7,606 8,134 -52.67%
-
NP to SH 2,656 8,282 5,654 3,145 1,087 7,606 8,134 -52.67%
-
Tax Rate 25.62% 28.24% 30.42% 37.35% 45.46% 42.42% 36.60% -
Total Cost 21,175 100,745 77,987 53,625 27,387 99,341 83,029 -59.88%
-
Net Worth 105,780 114,673 112,061 109,502 111,257 110,330 0 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 105,780 114,673 112,061 109,502 111,257 110,330 0 -
NOSH 114,978 127,415 127,342 127,327 127,882 126,816 127,093 -6.47%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 11.15% 7.60% 6.76% 5.54% 3.82% 7.11% 8.92% -
ROE 2.51% 7.22% 5.05% 2.87% 0.98% 6.89% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 20.73 85.57 65.68 44.59 22.27 84.33 71.73 -56.38%
EPS 2.31 6.50 4.44 2.47 0.85 5.97 6.40 -49.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 0.86 0.87 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,037
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 11.89 54.41 41.74 28.33 14.21 53.37 45.50 -59.22%
EPS 1.33 4.13 2.82 1.57 0.54 3.80 4.06 -52.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5279 0.5723 0.5592 0.5465 0.5552 0.5506 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.77 0.74 0.62 0.69 0.65 0.66 0.71 -
P/RPS 3.72 0.86 0.94 1.55 2.92 0.78 0.99 142.28%
P/EPS 33.33 11.38 13.96 27.94 76.47 11.00 11.09 108.67%
EY 3.00 8.78 7.16 3.58 1.31 9.09 9.01 -52.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 0.70 0.80 0.75 0.76 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 24/06/02 29/03/02 23/11/01 11/09/01 20/06/01 30/03/01 04/12/00 -
Price 0.70 0.74 0.67 0.69 0.64 0.65 0.70 -
P/RPS 3.38 0.86 1.02 1.55 2.87 0.77 0.98 128.79%
P/EPS 30.30 11.38 15.09 27.94 75.29 10.84 10.94 97.58%
EY 3.30 8.78 6.63 3.58 1.33 9.23 9.14 -49.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.82 0.76 0.80 0.74 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment