[HEXZA] YoY Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
11-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 44.66%
YoY- -50.75%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 127,768 117,798 99,252 113,540 121,216 118,480 112,598 -0.13%
PBT 10,830 5,394 14,930 10,040 18,726 22,700 13,972 0.27%
Tax -3,662 -1,090 -4,652 -3,750 -5,954 -7,204 -1,888 -0.70%
NP 7,168 4,304 10,278 6,290 12,772 15,496 12,084 0.55%
-
NP to SH 7,168 4,304 10,278 6,290 12,772 15,496 12,084 0.55%
-
Tax Rate 33.81% 20.21% 31.16% 37.35% 31.80% 31.74% 13.51% -
Total Cost 120,600 113,494 88,974 107,250 108,444 102,984 100,514 -0.19%
-
Net Worth 127,174 121,130 120,465 109,502 0 0 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 127,174 121,130 120,465 109,502 0 0 0 -100.00%
NOSH 128,458 128,862 128,154 127,327 127,720 127,016 125,874 -0.02%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 5.61% 3.65% 10.36% 5.54% 10.54% 13.08% 10.73% -
ROE 5.64% 3.55% 8.53% 5.74% 0.00% 0.00% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 99.46 91.41 77.45 89.17 94.91 93.28 89.45 -0.11%
EPS 5.58 3.34 8.02 4.94 10.00 12.20 9.60 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.94 0.94 0.86 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,037
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 63.76 58.79 49.53 56.66 60.49 59.13 56.19 -0.13%
EPS 3.58 2.15 5.13 3.14 6.37 7.73 6.03 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6347 0.6045 0.6012 0.5465 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 0.50 0.56 0.66 0.69 0.88 0.00 0.00 -
P/RPS 0.50 0.61 0.85 0.77 0.93 0.00 0.00 -100.00%
P/EPS 8.96 16.77 8.23 13.97 8.80 0.00 0.00 -100.00%
EY 11.16 5.96 12.15 7.16 11.36 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.70 0.80 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 21/09/04 22/09/03 30/09/02 11/09/01 08/09/00 28/09/99 - -
Price 0.50 0.55 0.61 0.69 0.83 0.00 0.00 -
P/RPS 0.50 0.60 0.79 0.77 0.87 0.00 0.00 -100.00%
P/EPS 8.96 16.47 7.61 13.97 8.30 0.00 0.00 -100.00%
EY 11.16 6.07 13.15 7.16 12.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.65 0.80 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment