[HUMEINDx] QoQ TTM Result on 31-Dec-2007 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -19.82%
YoY- -5.78%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 779,007 759,106 727,644 700,572 686,897 673,248 646,035 13.25%
PBT 277,480 203,768 141,033 107,811 135,702 141,492 130,046 65.50%
Tax -5,694 7,790 -5,661 -4,768 -5,667 -6,104 -7,043 -13.18%
NP 271,786 211,558 135,372 103,043 130,035 135,388 123,003 69.40%
-
NP to SH 273,101 213,467 137,621 105,393 131,452 136,366 123,202 69.76%
-
Tax Rate 2.05% -3.82% 4.01% 4.42% 4.18% 4.31% 5.42% -
Total Cost 507,221 547,548 592,272 597,529 556,862 537,860 523,032 -2.02%
-
Net Worth 999,628 909,360 827,658 779,803 763,631 733,773 713,305 25.15%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 26,622 26,640 26,640 25,340 25,340 40,246 40,246 -24.02%
Div Payout % 9.75% 12.48% 19.36% 24.04% 19.28% 29.51% 32.67% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 999,628 909,360 827,658 779,803 763,631 733,773 713,305 25.15%
NOSH 177,239 177,263 177,609 177,631 177,588 177,669 182,898 -2.06%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 34.89% 27.87% 18.60% 14.71% 18.93% 20.11% 19.04% -
ROE 27.32% 23.47% 16.63% 13.52% 17.21% 18.58% 17.27% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 439.52 428.24 409.69 394.40 386.79 378.93 353.22 15.64%
EPS 154.09 120.42 77.49 59.33 74.02 76.75 67.36 73.35%
DPS 15.00 15.00 15.00 14.27 14.27 22.65 22.00 -22.47%
NAPS 5.64 5.13 4.66 4.39 4.30 4.13 3.90 27.79%
Adjusted Per Share Value based on latest NOSH - 177,631
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 439.53 428.31 410.55 395.28 387.56 379.86 364.51 13.24%
EPS 154.09 120.44 77.65 59.47 74.17 76.94 69.51 69.76%
DPS 15.02 15.03 15.03 14.30 14.30 22.71 22.71 -24.03%
NAPS 5.6402 5.1308 4.6699 4.3998 4.3086 4.1401 4.0246 25.15%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 3.42 4.02 3.40 3.86 3.52 4.24 3.74 -
P/RPS 0.78 0.94 0.83 0.98 0.91 1.12 1.06 -18.44%
P/EPS 2.22 3.34 4.39 6.51 4.76 5.52 5.55 -45.62%
EY 45.05 29.96 22.79 15.37 21.03 18.10 18.01 83.96%
DY 4.39 3.73 4.41 3.70 4.05 5.34 5.88 -17.65%
P/NAPS 0.61 0.78 0.73 0.88 0.82 1.03 0.96 -26.02%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 19/08/08 26/05/08 27/02/08 20/11/07 21/08/07 22/05/07 -
Price 2.80 3.64 4.20 3.70 3.62 3.58 4.80 -
P/RPS 0.64 0.85 1.03 0.94 0.94 0.94 1.36 -39.41%
P/EPS 1.82 3.02 5.42 6.24 4.89 4.66 7.13 -59.66%
EY 55.03 33.08 18.45 16.04 20.45 21.44 14.03 148.09%
DY 5.36 4.12 3.57 3.86 3.94 6.33 4.58 11.02%
P/NAPS 0.50 0.71 0.90 0.84 0.84 0.87 1.23 -45.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment