[HUMEINDx] QoQ TTM Result on 31-Mar-2008 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 30.58%
YoY- 11.7%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 743,927 779,007 759,106 727,644 700,572 686,897 673,248 6.84%
PBT 144,326 277,480 203,768 141,033 107,811 135,702 141,492 1.32%
Tax -6,901 -5,694 7,790 -5,661 -4,768 -5,667 -6,104 8.48%
NP 137,425 271,786 211,558 135,372 103,043 130,035 135,388 0.99%
-
NP to SH 137,979 273,101 213,467 137,621 105,393 131,452 136,366 0.78%
-
Tax Rate 4.78% 2.05% -3.82% 4.01% 4.42% 4.18% 4.31% -
Total Cost 606,502 507,221 547,548 592,272 597,529 556,862 537,860 8.29%
-
Net Worth 889,807 999,628 909,360 827,658 779,803 763,631 733,773 13.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 26,622 26,622 26,640 26,640 25,340 25,340 40,246 -23.98%
Div Payout % 19.29% 9.75% 12.48% 19.36% 24.04% 19.28% 29.51% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 889,807 999,628 909,360 827,658 779,803 763,631 733,773 13.64%
NOSH 177,252 177,239 177,263 177,609 177,631 177,588 177,669 -0.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 18.47% 34.89% 27.87% 18.60% 14.71% 18.93% 20.11% -
ROE 15.51% 27.32% 23.47% 16.63% 13.52% 17.21% 18.58% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 419.70 439.52 428.24 409.69 394.40 386.79 378.93 7.01%
EPS 77.84 154.09 120.42 77.49 59.33 74.02 76.75 0.94%
DPS 15.00 15.00 15.00 15.00 14.27 14.27 22.65 -23.92%
NAPS 5.02 5.64 5.13 4.66 4.39 4.30 4.13 13.82%
Adjusted Per Share Value based on latest NOSH - 177,609
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 419.74 439.53 428.31 410.55 395.28 387.56 379.86 6.84%
EPS 77.85 154.09 120.44 77.65 59.47 74.17 76.94 0.78%
DPS 15.02 15.02 15.03 15.03 14.30 14.30 22.71 -23.99%
NAPS 5.0205 5.6402 5.1308 4.6699 4.3998 4.3086 4.1401 13.65%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.14 3.42 4.02 3.40 3.86 3.52 4.24 -
P/RPS 0.75 0.78 0.94 0.83 0.98 0.91 1.12 -23.36%
P/EPS 4.03 2.22 3.34 4.39 6.51 4.76 5.52 -18.84%
EY 24.79 45.05 29.96 22.79 15.37 21.03 18.10 23.21%
DY 4.78 4.39 3.73 4.41 3.70 4.05 5.34 -7.08%
P/NAPS 0.63 0.61 0.78 0.73 0.88 0.82 1.03 -27.83%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 19/08/08 26/05/08 27/02/08 20/11/07 21/08/07 -
Price 2.88 2.80 3.64 4.20 3.70 3.62 3.58 -
P/RPS 0.69 0.64 0.85 1.03 0.94 0.94 0.94 -18.55%
P/EPS 3.70 1.82 3.02 5.42 6.24 4.89 4.66 -14.19%
EY 27.03 55.03 33.08 18.45 16.04 20.45 21.44 16.62%
DY 5.21 5.36 4.12 3.57 3.86 3.94 6.33 -12.12%
P/NAPS 0.57 0.50 0.71 0.90 0.84 0.84 0.87 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment