[IJM] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -4.03%
YoY- -67.06%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 6,019,965 5,754,903 5,655,661 5,659,361 5,718,310 6,002,953 6,026,948 -0.07%
PBT 766,539 687,660 647,488 393,522 388,642 535,282 629,559 14.01%
Tax -233,790 -227,297 -206,779 -207,357 -193,563 -227,604 -238,870 -1.42%
NP 532,749 460,363 440,709 186,165 195,079 307,678 390,689 22.94%
-
NP to SH 463,760 415,576 418,916 189,293 197,234 286,178 349,809 20.66%
-
Tax Rate 30.50% 33.05% 31.94% 52.69% 49.80% 42.52% 37.94% -
Total Cost 5,487,216 5,294,540 5,214,952 5,473,196 5,523,231 5,695,275 5,636,259 -1.76%
-
Net Worth 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 0.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 145,106 145,214 145,214 181,557 181,557 217,547 217,547 -23.64%
Div Payout % 31.29% 34.94% 34.66% 95.91% 92.05% 76.02% 62.19% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 0.77%
NOSH 3,639,288 3,639,266 3,635,687 3,635,687 3,635,687 3,635,687 3,628,678 0.19%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.85% 8.00% 7.79% 3.29% 3.41% 5.13% 6.48% -
ROE 4.82% 4.36% 4.39% 2.03% 2.14% 3.10% 3.68% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 165.86 158.69 155.98 155.66 157.32 165.42 166.09 -0.09%
EPS 12.78 11.46 11.55 5.21 5.43 7.89 9.64 20.65%
DPS 4.00 4.00 4.00 5.00 5.00 6.00 6.00 -23.66%
NAPS 2.65 2.63 2.63 2.57 2.54 2.54 2.62 0.76%
Adjusted Per Share Value based on latest NOSH - 3,635,687
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 165.04 157.77 155.05 155.15 156.77 164.57 165.23 -0.07%
EPS 12.71 11.39 11.48 5.19 5.41 7.85 9.59 20.63%
DPS 3.98 3.98 3.98 4.98 4.98 5.96 5.96 -23.58%
NAPS 2.6368 2.6147 2.6143 2.5616 2.5312 2.5269 2.6064 0.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.19 2.40 2.22 1.62 1.80 1.79 2.68 -
P/RPS 1.32 1.51 1.42 1.04 1.14 1.08 1.61 -12.39%
P/EPS 17.14 20.94 19.21 31.11 33.17 22.70 27.80 -27.53%
EY 5.83 4.77 5.20 3.21 3.01 4.41 3.60 37.86%
DY 1.83 1.67 1.80 3.09 2.78 3.35 2.24 -12.59%
P/NAPS 0.83 0.91 0.84 0.63 0.71 0.70 1.02 -12.82%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 -
Price 2.09 2.19 2.01 1.97 1.82 1.93 1.84 -
P/RPS 1.26 1.38 1.29 1.27 1.16 1.17 1.11 8.80%
P/EPS 16.36 19.11 17.40 37.84 33.54 24.47 19.09 -9.76%
EY 6.11 5.23 5.75 2.64 2.98 4.09 5.24 10.77%
DY 1.91 1.83 1.99 2.54 2.75 3.11 3.26 -29.95%
P/NAPS 0.79 0.83 0.76 0.77 0.72 0.76 0.70 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment