[IJM] YoY Quarter Result on 31-Mar-2019 [#4]

Stock

[IJM] IJM CORPORATION BHD

Announcement Date

29-May-2019

Admission Sponsor

Sponsor

Financial Year

31-Mar-2019

Quarter

31-Mar-2019 [#4]

Profit Trend

QoQ- 157.76%

YoY- 2052.4%

Quarter Report

IJM's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Quarter Result
Revenue	1,232,530	1,601,134	2,046,953	1,394,930	1,398,630	1,669,318	1,167,054	0.91%
YoY %	-23.02%	-21.78%	46.74%	-0.26%	-16.22%	43.04%	-	-
Horiz. %	105.61%	137.19%	175.39%	119.53%	119.84%	143.04%	100.00%	-
PBT	68,800	246,192	96,566	331,622	77,656	375,212	134,843	-10.60%
YoY %	-72.05%	154.95%	-70.88%	327.04%	-79.30%	178.26%	-	-
Horiz. %	51.02%	182.58%	71.61%	245.93%	57.59%	278.26%	100.00%	-
Tax	-78,505	20,148	-18,702	-64,672	-65,250	-77,970	-92,895	-2.76%
YoY %	-489.64%	207.73%	71.08%	0.89%	16.31%	16.07%	-	-
Horiz. %	84.51%	-21.69%	20.13%	69.62%	70.24%	83.93%	100.00%	-
NP	-9,705	266,340	77,864	266,950	12,406	297,242	41,948	-
YoY %	-103.64%	242.06%	-70.83%	2,051.78%	-95.83%	608.60%	-	-
Horiz. %	-23.14%	634.93%	185.62%	636.38%	29.57%	708.60%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,466	186,393	71,297	240,811	11,188	236,004	44,235	-43.30%
YoY %	-99.21%	161.43%	-70.39%	2,052.40%	-95.26%	433.52%	-	-
Horiz. %	3.31%	421.37%	161.18%	544.39%	25.29%	533.52%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	114.11%	-8.18%	19.37%	19.50%	84.02%	20.78%	68.89%	-
YoY %	1,494.99%	-142.23%	-0.67%	-76.79%	304.33%	-69.84%	-	-
Horiz. %	165.64%	-11.87%	28.12%	28.31%	121.96%	30.16%	100.00%	-
Total Cost	1,242,235	1,334,794	1,969,089	1,127,980	1,386,224	1,372,076	1,125,106	1.66%
YoY %	-6.93%	-32.21%	74.57%	-18.63%	1.03%	21.95%	-	-
Horiz. %	110.41%	118.64%	175.01%	100.26%	123.21%	121.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	10,066,664	10,005,502	9,618,048	9,536,001	9,507,036	9,490,681	8,989,693	1.90%
YoY %	0.61%	4.03%	0.86%	0.30%	0.17%	5.57%	-	-
Horiz. %	111.98%	111.30%	106.99%	106.08%	105.75%	105.57%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Dividend
Div	143,297	145,007	36,294	72,517	108,859	162,388	249,713	-8.83%
YoY %	-1.18%	299.53%	-49.95%	-33.38%	-32.96%	-34.97%	-	-
Horiz. %	57.38%	58.07%	14.53%	29.04%	43.59%	65.03%	100.00%	-
Div Payout %	9,774.74%	77.80%	50.91%	30.11%	973.00%	68.81%	564.52%	-
YoY %	12,463.93%	52.82%	69.08%	-96.91%	1,314.04%	-87.81%	-	-
Horiz. %	1,731.51%	13.78%	9.02%	5.33%	172.36%	12.19%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Equity
Net Worth	10,066,664	10,005,502	9,618,048	9,536,001	9,507,036	9,490,681	8,989,693	1.90%
YoY %	0.61%	4.03%	0.86%	0.30%	0.17%	5.57%	-	-
Horiz. %	111.98%	111.30%	106.99%	106.08%	105.75%	105.57%	100.00%	-
NOSH	3,645,488	3,641,119	3,639,288	3,635,687	3,628,678	3,608,623	3,567,338	0.36%
YoY %	0.12%	0.05%	0.10%	0.19%	0.56%	1.16%	-	-
Horiz. %	102.19%	102.07%	102.02%	101.92%	101.72%	101.16%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Ratio Analysis
NP Margin	-0.79%	16.63%	3.80%	19.14%	0.89%	17.81%	3.59%	-
YoY %	-104.75%	337.63%	-80.15%	2,050.56%	-95.00%	396.10%	-	-
Horiz. %	-22.01%	463.23%	105.85%	533.15%	24.79%	496.10%	100.00%	-
ROE	0.01%	1.86%	0.74%	2.53%	0.12%	2.49%	0.49%	-
YoY %	-99.46%	151.35%	-70.75%	2,008.33%	-95.18%	408.16%	-	-
Horiz. %	2.04%	379.59%	151.02%	516.33%	24.49%	508.16%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Per Share
RPS	34.40	44.17	56.40	38.47	38.54	46.26	32.71	0.84%
YoY %	-22.12%	-21.68%	46.61%	-0.18%	-16.69%	41.42%	-	-
Horiz. %	105.17%	135.04%	172.42%	117.61%	117.82%	141.42%	100.00%	-
EPS	0.04	5.14	1.96	6.64	0.31	6.54	1.24	-43.56%
YoY %	-99.22%	162.24%	-70.48%	2,041.94%	-95.26%	427.42%	-	-
Horiz. %	3.23%	414.52%	158.06%	535.48%	25.00%	527.42%	100.00%	-
DPS	4.00	4.00	1.00	2.00	3.00	4.50	7.00	-8.90%
YoY %	0.00%	300.00%	-50.00%	-33.33%	-33.33%	-35.71%	-	-
Horiz. %	57.14%	57.14%	14.29%	28.57%	42.86%	64.29%	100.00%	-
NAPS	2.81	2.76	2.65	2.63	2.62	2.63	2.52	1.83%
YoY %	1.81%	4.15%	0.76%	0.38%	-0.38%	4.37%	-	-
Horiz. %	111.51%	109.52%	105.16%	104.37%	103.97%	104.37%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Adjusted Per Share Value based on latest NOSH - 3,635,687
RPS	33.79	43.90	56.12	38.24	38.34	45.77	32.00	0.91%
YoY %	-23.03%	-21.77%	46.76%	-0.26%	-16.23%	43.03%	-	-
Horiz. %	105.59%	137.19%	175.38%	119.50%	119.81%	143.03%	100.00%	-
EPS	0.04	5.11	1.95	6.60	0.31	6.47	1.21	-43.33%
YoY %	-99.22%	162.05%	-70.45%	2,029.03%	-95.21%	434.71%	-	-
Horiz. %	3.31%	422.31%	161.16%	545.45%	25.62%	534.71%	100.00%	-
DPS	3.93	3.98	1.00	1.99	2.98	4.45	6.85	-8.84%
YoY %	-1.26%	298.00%	-49.75%	-33.22%	-33.03%	-35.04%	-	-
Horiz. %	57.37%	58.10%	14.60%	29.05%	43.50%	64.96%	100.00%	-
NAPS	2.7598	2.7431	2.6368	2.6143	2.6064	2.6019	2.4646	1.90%
YoY %	0.61%	4.03%	0.86%	0.30%	0.17%	5.57%	-	-
Horiz. %	111.98%	111.30%	106.99%	106.07%	105.75%	105.57%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/22	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	-
Price	1.67	1.69	1.59	2.22	2.68	3.40	3.53	-
P/RPS	4.85	3.83	2.82	5.77	6.95	7.35	10.79	-12.47%
YoY %	26.63%	35.82%	-51.13%	-16.98%	-5.44%	-31.88%	-	-
Horiz. %	44.95%	35.50%	26.14%	53.48%	64.41%	68.12%	100.00%	-
P/EPS	4,080.95	32.87	80.94	33.43	869.21	51.99	284.68	55.82%
YoY %	12,315.42%	-59.39%	142.12%	-96.15%	1,571.88%	-81.74%	-	-
Horiz. %	1,433.52%	11.55%	28.43%	11.74%	305.33%	18.26%	100.00%	-
EY	0.02	3.04	1.24	2.99	0.12	1.92	0.35	-37.92%
YoY %	-99.34%	145.16%	-58.53%	2,391.67%	-93.75%	448.57%	-	-
Horiz. %	5.71%	868.57%	354.29%	854.29%	34.29%	548.57%	100.00%	-
DY	2.40	2.37	0.63	0.90	1.12	1.32	1.98	3.25%
YoY %	1.27%	276.19%	-30.00%	-19.64%	-15.15%	-33.33%	-	-
Horiz. %	121.21%	119.70%	31.82%	45.45%	56.57%	66.67%	100.00%	-
P/NAPS	0.59	0.61	0.60	0.84	1.02	1.29	1.40	-13.40%
YoY %	-3.28%	1.67%	-28.57%	-17.65%	-20.93%	-7.86%	-	-
Horiz. %	42.14%	43.57%	42.86%	60.00%	72.86%	92.14%	100.00%	-

	31/03/22	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	CAGR
Price Multiplier on Announcement Date
Date	27/05/22	27/05/21	26/06/20	29/05/19	30/05/18	25/05/17	26/05/16	-
Price	1.80	1.71	1.80	2.01	1.84	3.50	3.44	-
P/RPS	5.23	3.87	3.19	5.22	4.77	7.57	10.52	-10.99%
YoY %	35.14%	21.32%	-38.89%	9.43%	-36.99%	-28.04%	-	-
Horiz. %	49.71%	36.79%	30.32%	49.62%	45.34%	71.96%	100.00%	-
P/EPS	4,398.63	33.26	91.63	30.26	596.77	53.52	277.42	58.46%
YoY %	13,124.98%	-63.70%	202.81%	-94.93%	1,015.04%	-80.71%	-	-
Horiz. %	1,585.55%	11.99%	33.03%	10.91%	215.11%	19.29%	100.00%	-
EY	0.02	3.01	1.09	3.30	0.17	1.87	0.36	-38.21%
YoY %	-99.34%	176.15%	-66.97%	1,841.18%	-90.91%	419.44%	-	-
Horiz. %	5.56%	836.11%	302.78%	916.67%	47.22%	519.44%	100.00%	-
DY	2.22	2.34	0.56	1.00	1.63	1.29	2.03	1.50%
YoY %	-5.13%	317.86%	-44.00%	-38.65%	26.36%	-36.45%	-	-
Horiz. %	109.36%	115.27%	27.59%	49.26%	80.30%	63.55%	100.00%	-
P/NAPS	0.64	0.62	0.68	0.76	0.70	1.33	1.37	-11.90%
YoY %	3.23%	-8.82%	-10.53%	8.57%	-47.37%	-2.92%	-	-
Horiz. %	46.72%	45.26%	49.64%	55.47%	51.09%	97.08%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

New IPO: FARM PRICE HOLDINGS BERHAD

MQ Trader

MQ Trading Signals

2024-04-29 15:10:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-29 15:00:00

EMA 5

10 Mins

BUY

2024-04-29 14:50:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-29 14:35:00

EMA 5

5 Mins

BUY

2024-04-29 12:35:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

OPENSYS

OPENSYS (M) BHD

822

YTLPOWR

YTL POWER INTERNATIONAL BHD

565

MPI

MALAYSIAN PACIFIC INDUSTRIES

551

PTRANS

PERAK TRANSIT BERHAD

539

HLIND

HONG LEONG INDUSTRIES BHD

515

MYEG

MY E.G. SERVICES BHD

456

YTL

YTL CORPORATION BHD

365

CAPITALA

CAPITAL A BERHAD

336

SAPNRG

SAPURA ENERGY BERHAD

252

Daily Stocks

HSI-CVZ

0.175

+0.005

304,964,300

HSI-HUS

0.085

-0.005

205,546,100

MYEG

0.90

-0.015

169,530,100

TWL

0.03

0.00

93,378,400

BPURI

0.07

-0.005

91,642,600

CAPITALA

0.78

+0.045

59,199,300

TOPGLOV

0.88

+0.05

54,566,700

YTL

3.18

+0.15

49,432,900

YTLPOWR

4.77

+0.35

48,443,500

HSI-HUQ

0.095

-0.02

46,778,500

More active Stocks

MPI

29.96

+0.46

21,000

APOLLO

6.89

+0.40

148,200

HUMEIND-LA

3.90

+0.40

8,700

YTLPOWR

4.77

+0.35

48,443,500

CHINHIN

5.21

+0.21

176,100

YTLPOWR-C30

1.76

+0.20

3,000

HSI-CXD

1.27

+0.18

610,000

YTLPOWR-C36

1.00

+0.175

567,200

PBA

1.99

+0.17

3,287,100

KGB

2.76

+0.16

3,705,900

More gainer Stocks

DLADY

33.70

-0.50

17,800

HSI-HS6

0.815

-0.395

300,000

HSI-HS4

0.245

-0.235

31,200

HSI-HUZ

0.50

-0.22

50,500

AIRPORT

9.99

-0.21

2,669,000

NESTLE

127.00

-0.20

71,900

HSI-HS3

0.425

-0.18

8,800

KLCC

7.54

-0.17

30,400

MALPAC

0.905

-0.125

5,000

UTDPLT

24.78

-0.12

419,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More