[IJM] YoY Quarter Result on 31-Dec-2018 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 326.24%
YoY- -7.83%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 1,268,021 1,713,225 1,440,362 1,507,249 1,566,198 1,596,543 1,439,941 -2.09%
PBT 158,646 278,532 163,588 177,306 172,426 200,916 372,507 -13.24%
Tax -45,071 -72,436 -77,889 -76,130 -62,336 -51,837 -78,271 -8.78%
NP 113,575 206,096 85,699 101,176 110,090 149,079 294,236 -14.65%
-
NP to SH 98,440 144,499 49,767 93,423 101,364 138,358 256,104 -14.71%
-
Tax Rate 28.41% 26.01% 47.61% 42.94% 36.15% 25.80% 21.01% -
Total Cost 1,154,446 1,507,129 1,354,663 1,406,073 1,456,108 1,447,464 1,145,705 0.12%
-
Net Worth 10,082,959 9,804,461 9,581,753 9,343,717 9,506,339 9,151,805 8,965,425 1.97%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 10,082,959 9,804,461 9,581,753 9,343,717 9,506,339 9,151,805 8,965,425 1.97%
NOSH 3,645,488 3,641,119 3,639,288 3,635,687 3,628,600 3,603,072 3,571,882 0.34%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.96% 12.03% 5.95% 6.71% 7.03% 9.34% 20.43% -
ROE 0.98% 1.47% 0.52% 1.00% 1.07% 1.51% 2.86% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 35.21 47.18 39.69 41.46 43.17 44.31 40.31 -2.22%
EPS 2.73 3.98 1.37 2.57 2.79 3.84 7.17 -14.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.70 2.64 2.57 2.62 2.54 2.51 1.83%
Adjusted Per Share Value based on latest NOSH - 3,635,687
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 36.22 48.94 41.15 43.06 44.74 45.61 41.13 -2.09%
EPS 2.81 4.13 1.42 2.67 2.90 3.95 7.32 -14.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8803 2.8008 2.7372 2.6692 2.7156 2.6143 2.5611 1.97%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.52 1.73 2.17 1.62 3.05 3.20 3.38 -
P/RPS 4.32 3.67 5.47 3.91 7.07 7.22 8.38 -10.44%
P/EPS 55.60 43.48 158.26 63.04 109.18 83.33 47.14 2.78%
EY 1.80 2.30 0.63 1.59 0.92 1.20 2.12 -2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.82 0.63 1.16 1.26 1.35 -14.15%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 25/02/21 25/02/20 26/02/19 27/02/18 23/02/17 25/02/16 -
Price 1.53 1.62 2.15 1.97 2.90 3.42 3.41 -
P/RPS 4.35 3.43 5.42 4.75 6.72 7.72 8.46 -10.48%
P/EPS 55.97 40.71 156.80 76.67 103.81 89.06 47.56 2.74%
EY 1.79 2.46 0.64 1.30 0.96 1.12 2.10 -2.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.81 0.77 1.11 1.35 1.36 -13.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment