[E&O] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -2.85%
YoY- 334.03%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 57,935 67,863 79,413 88,014 126,319 128,490 106,477 -33.32%
PBT -2,543 5,596 13,080 8,485 10,715 9,422 8,090 -
Tax 2,332 2,535 -4,407 -2,656 -4,715 -4,500 -3,710 -
NP -211 8,131 8,673 5,829 6,000 4,922 4,380 -
-
NP to SH -5,322 3,020 8,673 5,829 6,000 4,141 3,599 -
-
Tax Rate - -45.30% 33.69% 31.30% 44.00% 47.76% 45.86% -
Total Cost 58,146 59,732 70,740 82,185 120,319 123,568 102,097 -31.26%
-
Net Worth 353,444 299,322 295,466 272,207 269,335 320,086 320,772 6.67%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 1,787 1,787 1,787 3,589 3,589 3,589 3,589 -37.15%
Div Payout % 0.00% 59.18% 20.61% 61.57% 59.82% 86.67% 99.72% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 353,444 299,322 295,466 272,207 269,335 320,086 320,772 6.67%
NOSH 232,820 193,598 119,158 102,789 102,666 102,264 102,545 72.65%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -0.36% 11.98% 10.92% 6.62% 4.75% 3.83% 4.11% -
ROE -1.51% 1.01% 2.94% 2.14% 2.23% 1.29% 1.12% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.88 35.05 66.64 85.63 123.04 125.65 103.83 -61.38%
EPS -2.29 1.56 7.28 5.67 5.84 4.05 3.51 -
DPS 0.77 0.92 1.50 3.50 3.50 3.51 3.50 -63.52%
NAPS 1.5181 1.5461 2.4796 2.6482 2.6234 3.13 3.1281 -38.21%
Adjusted Per Share Value based on latest NOSH - 102,789
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.75 3.23 3.78 4.18 6.01 6.11 5.06 -33.37%
EPS -0.25 0.14 0.41 0.28 0.29 0.20 0.17 -
DPS 0.08 0.08 0.08 0.17 0.17 0.17 0.17 -39.47%
NAPS 0.168 0.1423 0.1405 0.1294 0.1281 0.1522 0.1525 6.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.65 0.80 1.50 2.04 2.19 2.75 -
P/RPS 2.65 1.85 1.20 1.75 1.66 1.74 2.65 0.00%
P/EPS -28.87 41.67 10.99 26.45 34.91 54.08 78.36 -
EY -3.46 2.40 9.10 3.78 2.86 1.85 1.28 -
DY 1.16 1.42 1.87 2.33 1.72 1.60 1.27 -5.85%
P/NAPS 0.43 0.42 0.32 0.57 0.78 0.70 0.88 -37.93%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 27/08/01 29/05/01 26/02/01 21/11/00 23/08/00 - -
Price 0.67 0.78 0.65 1.54 1.68 2.16 0.00 -
P/RPS 2.69 2.23 0.98 1.80 1.37 1.72 0.00 -
P/EPS -29.31 50.00 8.93 27.16 28.75 53.34 0.00 -
EY -3.41 2.00 11.20 3.68 3.48 1.87 0.00 -
DY 1.15 1.18 2.31 2.27 2.08 1.62 0.00 -
P/NAPS 0.44 0.50 0.26 0.58 0.64 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment